FJORD POWER HOUSING AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

1 928,81 %

Current Ratio

25,82

Debt-to-Equity Ratio

3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	97 154 000	−188 000	−170 000	−48 000
Total Assets	23 705 000	5 548 000	5 552 000	527 000
Total Equity	5 037 000	−288 000	−99 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 698 000	19 000	30 000	33 000
Operating Profit	−1 698 000	−19 000	−30 000	−33 000
Financial Income	99 155 000	1 000	0	0
Financial Costs	140 000	170 000	141 000	15 000
Financial Balance	99 015 000	−169 000	−141 000	−15 000
Earnings Before Tax	97 317 000	−188 000	−170 000	−48 000
Tax	163 000	0	0	0
Net Income	97 154 000	−188 000	−170 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 525 000	5 525 000	525 000
Total Current Assets	23 705 000	23 000	27 000	2 000
Total Assets	23 705 000	5 548 000	5 552 000	527 000
Total Retained Equity	4 922 000	−402 000	−214 000	−54 000
Total Equity	5 037 000	−288 000	−99 000	−29 000
Total Long-Term Debt	17 750 000	5 815 000	5 602 000	516 000
Total Current Debt	918 000	20 000	50 000	41 000
Total Equity and Debt	23 705 000	5 548 000	5 552 000	527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 698 000	19 000	30 000	33 000
Operating Profit	−1 698 000	−19 000	−30 000	−33 000
Financial Income	99 155 000	1 000	0	0
Financial Costs	140 000	170 000	141 000	15 000
Financial Balance	99 015 000	−169 000	−141 000	−15 000
Dividends	91 250 000	0	0	0
Net Income	97 154 000	−188 000	−170 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	5 525 000	5 525 000	525 000
Total Fixed Assets	0	5 525 000	5 525 000	525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 705 000	3 000	8 000	2 000
Total Current Assets	23 705 000	23 000	27 000	2 000
Total Assets	23 705 000	5 548 000	5 552 000	527 000
Total Equity	5 037 000	−288 000	−99 000	−29 000
Short-Term Group Debt	743 000	4 000	33 000	18 000
Total Long-Term Debt	17 750 000	5 815 000	5 602 000	516 000
Creditors	160 000	0	1 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	91 250 000	0	0	0
Other Current Debt	16 000	16 000	16 000	16 000
Total Current Debt	918 000	20 000	50 000	41 000
Total Equity and Debt	23 705 000	5 548 000	5 552 000	527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 928,81 %	65,28 %	171,72 %	165,52 %
Debt-to-Equity Ratio	3,52	−20,19	−56,59	−17,79
Operating Profit Margin	-	-	-	-
Current Ratio	25,82	1,15	0,54	0,05
Quick Ratio	25,82	1,15	0,54	0,05
Equity Ratio	0,21	−0,05	−0,02	−0,06
Gross Profit Margin	-	-	-	-