BJØRSVIK & GELIN EIENDOM AS

5310 HAUGLANDSHELLA

Finances

Share Ownership

Return on Equity

−0,54 %

Current Ratio

33,51

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−35 000	−32 000	−6 000
Total Assets	5 324 000	2 217 000	1 664 000	1 623 000
Total Equity	3 914 000	−54 000	−19 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	11 000	9 000	8 000
Operating Profit	−27 000	−11 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	34 000	33 000	0
Financial Balance	0	−34 000	−33 000	0
Earnings Before Tax	−27 000	−45 000	−42 000	−8 000
Tax	−6 000	−10 000	−9 000	−2 000
Net Income	−21 000	−35 000	−32 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	24 000	14 000	5 000
Total Current Assets	5 294 000	2 194 000	1 650 000	1 618 000
Total Assets	5 324 000	2 217 000	1 664 000	1 623 000
Total Retained Equity	−100 000	−79 000	−44 000	−11 000
Total Equity	3 914 000	−54 000	−19 000	13 000
Total Long-Term Debt	1 252 000	1 716 000	1 683 000	0
Total Current Debt	158 000	555 000	1 000	1 610 000
Total Equity and Debt	5 324 000	2 217 000	1 664 000	1 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	11 000	9 000	8 000
Operating Profit	−27 000	−11 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	34 000	33 000	0
Financial Balance	0	−34 000	−33 000	0
Dividends	0	0	0	0
Net Income	−21 000	−35 000	−32 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	24 000	14 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	24 000	14 000	5 000
Stock	5 248 000	2 191 000	1 650 000	1 538 000
Total Investments	0	0	0	0
Cash, Bank	0	2 000	0	80 000
Total Current Assets	5 294 000	2 194 000	1 650 000	1 618 000
Total Assets	5 324 000	2 217 000	1 664 000	1 623 000
Total Equity	3 914 000	−54 000	−19 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 252 000	1 716 000	1 683 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	158 000	555 000	1 000	1 610 000
Total Current Debt	158 000	555 000	1 000	1 610 000
Total Equity and Debt	5 324 000	2 217 000	1 664 000	1 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	64,81 %	168,42 %	−46,15 %
Debt-to-Equity Ratio	0,32	−31,78	−88,58	0
Operating Profit Margin	-	-	-	-
Current Ratio	33,51	3,95	1 650	1
Quick Ratio	−1,04	−1,34	−1	22,47
Equity Ratio	0,74	−0,02	−0,01	0,01
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table