BANKTORGET EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−309,49 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 670 000	5 833 000	5 126 000	3 590 000
Net Income	−424 000	101 000	592 000	−961 000
Total Assets	917 000	1 129 000	814 000	671 000
Total Equity	137 000	561 000	460 000	−132 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 670 000	5 833 000	5 126 000	3 590 000
Expenditure	6 102 000	5 731 000	4 515 000	4 557 000
Operating Profit	−432 000	102 000	612 000	−966 000
Financial Income	8 000	1 000	1 000	7 000
Financial Costs	0	1 000	21 000	2 000
Financial Balance	8 000	0	−20 000	5 000
Earnings Before Tax	−424 000	101 000	592 000	−961 000
Tax	0	0	0	0
Net Income	−424 000	101 000	592 000	−961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	917 000	1 129 000	814 000	671 000
Total Assets	917 000	1 129 000	814 000	671 000
Total Retained Equity	137 000	561 000	460 000	−132 000
Total Equity	137 000	561 000	460 000	−132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	780 000	568 000	354 000	803 000
Total Equity and Debt	917 000	1 129 000	814 000	671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 670 000	5 833 000	5 126 000	3 590 000
Revenue	5 670 000	5 833 000	5 126 000	3 590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	180 000	151 000	138 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 102 000	5 731 000	4 515 000	4 557 000
Operating Profit	−432 000	102 000	612 000	−966 000
Financial Income	8 000	1 000	1 000	7 000
Financial Costs	0	1 000	21 000	2 000
Financial Balance	8 000	0	−20 000	5 000
Dividends	0	0	0	0
Net Income	−424 000	101 000	592 000	−961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	609 000	647 000	234 000	538 000
Total Current Assets	917 000	1 129 000	814 000	671 000
Total Assets	917 000	1 129 000	814 000	671 000
Total Equity	137 000	561 000	460 000	−132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	652 000	477 000	274 000	769 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	128 000	91 000	81 000	35 000
Total Current Debt	780 000	568 000	354 000	803 000
Total Equity and Debt	917 000	1 129 000	814 000	671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−309,49 %	18 %	128,7 %	728,03 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−7,62 %	1,75 %	11,94 %	−26,91 %
Current Ratio	1,18	1,99	2,3	0,84
Quick Ratio	1,18	1,99	2,3	0,84
Equity Ratio	0,15	0,5	0,57	−0,2
Gross Profit Margin	100 %	100 %	100 %	100 %