JF TRANSPORT AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

0,93 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	591 000	701 000	723 000	1 321 000
Net Income	1 000	5 000	−235 000	219 000
Total Assets	222 000	473 000	525 000	1 166 000
Total Equity	107 000	106 000	101 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	591 000	701 000	723 000	1 321 000
Expenditure	588 000	675 000	1 008 000	1 021 000
Operating Profit	2 000	25 000	−285 000	299 000
Financial Income	8 000	0	0	0
Financial Costs	7 000	16 000	15 000	16 000
Financial Balance	1 000	−16 000	−15 000	−16 000
Earnings Before Tax	2 000	9 000	−300 000	283 000
Tax	1 000	4 000	−64 000	64 000
Net Income	1 000	5 000	−235 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	141 000	229 000	317 000
Total Current Assets	210 000	332 000	296 000	849 000
Total Assets	222 000	473 000	525 000	1 166 000
Total Retained Equity	77 000	76 000	71 000	316 000
Total Equity	107 000	106 000	101 000	346 000
Total Long-Term Debt	1 000	144 000	237 000	320 000
Total Current Debt	113 000	223 000	187 000	500 000
Total Equity and Debt	222 000	473 000	525 000	1 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	298 000	708 000	725 000	1 310 000
Other Income	293 000	−8 000	−2 000	10 000
Revenue	591 000	701 000	723 000	1 321 000
Cost of Goods Sold	0	4 000	161 000	0
Salary Costs	228 000	266 000	353 000	444 000
Depreciation	61 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	588 000	675 000	1 008 000	1 021 000
Operating Profit	2 000	25 000	−285 000	299 000
Financial Income	8 000	0	0	0
Financial Costs	7 000	16 000	15 000	16 000
Financial Balance	1 000	−16 000	−15 000	−16 000
Dividends	0	0	0	100 000
Net Income	1 000	5 000	−235 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	0	0	0
Fixtures	4 000	141 000	229 000	317 000
Total Tangible Assets	12 000	141 000	229 000	317 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	141 000	229 000	317 000
Stock	0	0	0	161 000
Total Investments	0	0	0	0
Cash, Bank	184 000	140 000	36 000	235 000
Total Current Assets	210 000	332 000	296 000	849 000
Total Assets	222 000	473 000	525 000	1 166 000
Total Equity	107 000	106 000	101 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	144 000	237 000	320 000
Creditors	21 000	44 000	83 000	59 000
Unpaid Taxes	56 000	58 000	55 000	160 000
Dividends	0	0	0	100 000
Other Current Debt	36 000	108 000	49 000	116 000
Total Current Debt	113 000	223 000	187 000	500 000
Total Equity and Debt	222 000	473 000	525 000	1 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,93 %	4,72 %	−232,67 %	63,29 %
Debt-to-Equity Ratio	0,01	1,36	2,35	0,92
Operating Profit Margin	0,34 %	3,57 %	−39,42 %	22,63 %
Current Ratio	1,86	1,49	1,58	1,7
Quick Ratio	1,86	1,49	1,58	2,5
Equity Ratio	0,48	0,22	0,19	0,3
Gross Profit Margin	100 %	99,43 %	77,73 %	100 %