ATLAS EIENDOM AS

0252 OSLO

Finances

Return on Equity

9,58 %

Current Ratio

7,44

Debt-to-Equity Ratio

4,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 232 000	2 823 000	2 543 000	120 000
Net Income	4 880 000	9 329 000	303 000	1 737 000
Total Assets	339 192 000	24 498 000	5 052 000	4 610 000
Total Equity	50 954 000	13 961 000	4 632 000	4 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 232 000	2 823 000	2 543 000	120 000
Expenditure	117 724 000	5 845 000	1 970 000	552 000
Operating Profit	509 000	−3 021 000	574 000	−431 000
Financial Income	12 527 000	12 831 000	0	2 168 000
Financial Costs	8 522 000	482 000	272 000	0
Financial Balance	4 005 000	12 349 000	−272 000	2 168 000
Earnings Before Tax	4 514 000	9 329 000	303 000	1 737 000
Tax	−366 000	0	0	0
Net Income	4 880 000	9 329 000	303 000	1 737 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 787 000	3 137 000	139 000	188 000
Total Current Assets	272 405 000	21 362 000	4 913 000	4 422 000
Total Assets	339 192 000	24 498 000	5 052 000	4 610 000
Total Retained Equity	33 117 000	11 219 000	1 890 000	1 587 000
Total Equity	50 954 000	13 961 000	4 632 000	4 329 000
Total Long-Term Debt	251 632 000	9 850 000	0	0
Total Current Debt	36 605 000	688 000	421 000	281 000
Total Equity and Debt	339 192 000	24 498 000	5 052 000	4 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 254 000	3 123 000	2 243 000	120 000
Other Income	116 979 000	−300 000	300 000	0
Revenue	118 232 000	2 823 000	2 543 000	120 000
Cost of Goods Sold	104 004 000	−546 000	1 004 000	0
Salary Costs	6 181 000	4 295 000	222 000	4 000
Depreciation	40 000	32 000	16 000	7 000
Impairment	2 094 000	0	0	0
Expenditure	117 724 000	5 845 000	1 970 000	552 000
Operating Profit	509 000	−3 021 000	574 000	−431 000
Financial Income	12 527 000	12 831 000	0	2 168 000
Financial Costs	8 522 000	482 000	272 000	0
Financial Balance	4 005 000	12 349 000	−272 000	2 168 000
Dividends	0	0	0	0
Net Income	4 880 000	9 329 000	303 000	1 737 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 061 000	1 061 000	0	0
Real Eastate	40 039 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	165 000	59 000	25 000	41 000
Total Tangible Assets	40 204 000	59 000	25 000	41 000
Total Fiancial Fixed Assets	23 522 000	2 016 000	114 000	147 000
Total Fixed Assets	66 787 000	3 137 000	139 000	188 000
Stock	258 192 000	0	0	238 000
Total Investments	249 000	0	0	0
Cash, Bank	13 198 000	3 006 000	2 258 000	739 000
Total Current Assets	272 405 000	21 362 000	4 913 000	4 422 000
Total Assets	339 192 000	24 498 000	5 052 000	4 610 000
Total Equity	50 954 000	13 961 000	4 632 000	4 329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	251 632 000	9 850 000	0	0
Creditors	9 901 000	246 000	281 000	21 000
Unpaid Taxes	652 000	54 000	106 000	0
Dividends	0	0	0	0
Other Current Debt	26 052 000	388 000	33 000	259 000
Total Current Debt	36 605 000	688 000	421 000	281 000
Total Equity and Debt	339 192 000	24 498 000	5 052 000	4 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,58 %	66,82 %	6,54 %	40,12 %
Debt-to-Equity Ratio	4,94	0,71	0	0
Operating Profit Margin	0,43 %	−107,01 %	22,57 %	−359,17 %
Current Ratio	7,44	31,05	11,67	15,74
Quick Ratio	−1,23	31,05	11,67	102,84
Equity Ratio	0,15	0,57	0,92	0,94
Gross Profit Margin	12,03 %	119,34 %	60,52 %	100 %