STRØMNESÅSEN EIENDOM AS

1664 ROLVSØY

Finances

Share Ownership

Return on Equity

−226,67 %

Current Ratio

1,67

Debt-to-Equity Ratio

659

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−68 000	−32 000	−39 000	−16 000
Total Assets	49 446 000	20 654 000	17 768 000	16 190 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	87 000	41 000	48 000	27 000
Operating Profit	−87 000	−41 000	−48 000	−27 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	0
Earnings Before Tax	−87 000	−41 000	−49 000	−28 000
Tax	−19 000	−9 000	−11 000	−12 000
Net Income	−68 000	−32 000	−39 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	49 446 000	20 654 000	17 768 000	16 190 000
Total Assets	49 446 000	20 654 000	17 768 000	16 190 000
Total Retained Equity	−180 000	−112 000	−80 000	−41 000
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	19 770 000	7 084 000	17 669 000	15 855 000
Total Current Debt	29 646 000	13 540 000	68 000	304 000
Total Equity and Debt	49 446 000	20 654 000	17 768 000	16 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	87 000	41 000	48 000	27 000
Operating Profit	−87 000	−41 000	−48 000	−27 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	−68 000	−32 000	−39 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	49 318 000	20 613 000	17 289 000	16 057 000
Total Investments	0	0	0	0
Cash, Bank	0	0	429 000	80 000
Total Current Assets	49 446 000	20 654 000	17 768 000	16 190 000
Total Assets	49 446 000	20 654 000	17 768 000	16 190 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 770 000	7 084 000	17 669 000	15 855 000
Creditors	168 000	345 000	68 000	304 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 478 000	13 195 000	0	0
Total Current Debt	29 646 000	13 540 000	68 000	304 000
Total Equity and Debt	49 446 000	20 654 000	17 768 000	16 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−226,67 %	−106,67 %	−130 %	−53,33 %
Debt-to-Equity Ratio	659	236,13	588,97	528,5
Operating Profit Margin	-	-	-	-
Current Ratio	1,67	1,53	261,29	53,26
Quick Ratio	−2,51	−2,92	−1,03	−1,03
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-