BYGG & BETONG TEKNIKK AS

9014 TROMSØ

Finances

Share Ownership

Return on Equity

61,96 %

Current Ratio

2,14

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 867 000	15 646 000	13 179 000	10 433 000
Net Income	2 473 000	356 000	995 000	1 102 000
Total Assets	7 573 000	6 386 000	4 834 000	4 540 000
Total Equity	3 991 000	1 541 000	1 185 000	1 190 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 867 000	15 646 000	13 179 000	10 433 000
Expenditure	14 833 000	15 184 000	11 952 000	8 984 000
Operating Profit	3 186 000	462 000	1 227 000	1 450 000
Financial Income	0	0	0	1 000
Financial Costs	9 000	1 000	2 000	1 000
Financial Balance	−9 000	−1 000	−2 000	0
Earnings Before Tax	3 178 000	461 000	1 225 000	1 450 000
Tax	705 000	105 000	230 000	349 000
Net Income	2 473 000	356 000	995 000	1 102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	684 000	640 000	571 000	544 000
Total Current Assets	6 890 000	5 746 000	4 263 000	3 995 000
Total Assets	7 573 000	6 386 000	4 834 000	4 540 000
Total Retained Equity	3 941 000	1 491 000	1 135 000	1 146 000
Total Equity	3 991 000	1 541 000	1 185 000	1 190 000
Total Long-Term Debt	357 000	316 000	264 000	0
Total Current Debt	3 225 000	4 529 000	3 386 000	3 350 000
Total Equity and Debt	7 573 000	6 386 000	4 834 000	4 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 866 000	15 646 000	13 054 000	10 433 000
Other Income	1 000	0	125 000	0
Revenue	17 867 000	15 646 000	13 179 000	10 433 000
Cost of Goods Sold	6 295 000	6 787 000	3 792 000	2 626 000
Salary Costs	6 059 000	6 451 000	6 343 000	4 860 000
Depreciation	176 000	128 000	108 000	56 000
Impairment	0	0	0	0
Expenditure	14 833 000	15 184 000	11 952 000	8 984 000
Operating Profit	3 186 000	462 000	1 227 000	1 450 000
Financial Income	0	0	0	1 000
Financial Costs	9 000	1 000	2 000	1 000
Financial Balance	−9 000	−1 000	−2 000	0
Dividends	0	0	1 000 000	0
Net Income	2 473 000	356 000	995 000	1 102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	89 000	48 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	28 000	107 000	145 000	0
Fixtures	460 000	340 000	231 000	352 000
Total Tangible Assets	488 000	448 000	376 000	352 000
Total Fiancial Fixed Assets	62 000	102 000	147 000	192 000
Total Fixed Assets	684 000	640 000	571 000	544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 379 000	2 368 000	2 780 000	1 954 000
Total Current Assets	6 890 000	5 746 000	4 263 000	3 995 000
Total Assets	7 573 000	6 386 000	4 834 000	4 540 000
Total Equity	3 991 000	1 541 000	1 185 000	1 190 000
Short-Term Group Debt	29 000	0	0	300 000
Total Long-Term Debt	357 000	316 000	264 000	0
Creditors	646 000	1 435 000	365 000	761 000
Unpaid Taxes	745 000	797 000	769 000	699 000
Dividends	0	0	1 000 000	0
Other Current Debt	1 063 000	2 151 000	974 000	1 239 000
Total Current Debt	3 225 000	4 529 000	3 386 000	3 350 000
Total Equity and Debt	7 573 000	6 386 000	4 834 000	4 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,96 %	23,1 %	83,97 %	92,61 %
Debt-to-Equity Ratio	0,09	0,21	0,22	0
Operating Profit Margin	17,83 %	2,95 %	9,31 %	13,9 %
Current Ratio	2,14	1,27	1,26	1,19
Quick Ratio	2,14	1,27	1,26	1,19
Equity Ratio	0,53	0,24	0,25	0,26
Gross Profit Margin	64,77 %	56,62 %	71,23 %	74,83 %