NORDGÅRDS INNKJØPSASSISTANSE AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

37,44 %

Current Ratio

11,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	5 000	6 000	878 000
Net Income	507 000	−17 000	−27 000	635 000
Total Assets	1 486 000	853 000	866 000	1 308 000
Total Equity	1 354 000	847 000	864 000	891 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	5 000	6 000	878 000
Expenditure	36 000	28 000	33 000	65 000
Operating Profit	636 000	−23 000	−27 000	814 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	636 000	−23 000	−27 000	814 000
Tax	129 000	−6 000	0	179 000
Net Income	507 000	−17 000	−27 000	635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 486 000	853 000	866 000	1 308 000
Total Assets	1 486 000	853 000	866 000	1 308 000
Total Retained Equity	1 336 000	829 000	846 000	873 000
Total Equity	1 354 000	847 000	864 000	891 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	5 000	1 000	417 000
Total Equity and Debt	1 486 000	853 000	866 000	1 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	671 000	5 000	6 000	874 000
Other Income	0	0	0	5 000
Revenue	671 000	5 000	6 000	878 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	28 000	33 000	65 000
Operating Profit	636 000	−23 000	−27 000	814 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	195 000
Net Income	507 000	−17 000	−27 000	635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 484 000	850 000	862 000	1 256 000
Total Current Assets	1 486 000	853 000	866 000	1 308 000
Total Assets	1 486 000	853 000	866 000	1 308 000
Total Equity	1 354 000	847 000	864 000	891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	−2 000	0
Unpaid Taxes	0	0	0	36 000
Dividends	0	0	0	195 000
Other Current Debt	1 000	2 000	3 000	8 000
Total Current Debt	132 000	5 000	1 000	417 000
Total Equity and Debt	1 486 000	853 000	866 000	1 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,44 %	−2,01 %	−3,13 %	71,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,78 %	−460 %	−450 %	92,71 %
Current Ratio	11,26	170,6	866	3,14
Quick Ratio	11,26	170,6	866	3,14
Equity Ratio	0,91	0,99	1	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %