MUSEUMSGATA 4 AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−12,9 %

Current Ratio

0,65

Debt-to-Equity Ratio

5,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	747 000	662 000	753 000	714 000
Net Income	−149 000	−77 000	49 000	71 000
Total Assets	8 013 000	8 124 000	8 321 000	8 487 000
Total Equity	1 155 000	1 304 000	1 382 000	1 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	747 000	662 000	753 000	714 000
Expenditure	659 000	518 000	465 000	389 000
Operating Profit	89 000	144 000	289 000	326 000
Financial Income	0	0	0	0
Financial Costs	238 000	221 000	240 000	254 000
Financial Balance	−238 000	−221 000	−240 000	−254 000
Earnings Before Tax	−149 000	−77 000	49 000	71 000
Tax	0	0	0	0
Net Income	−149 000	−77 000	49 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 870 000	8 044 000	8 218 000	8 391 000
Total Current Assets	142 000	80 000	103 000	95 000
Total Assets	8 013 000	8 124 000	8 321 000	8 487 000
Total Retained Equity	−345 000	−196 000	−118 000	−167 000
Total Equity	1 155 000	1 304 000	1 382 000	1 333 000
Total Long-Term Debt	6 638 000	6 731 000	6 908 000	7 105 000
Total Current Debt	219 000	88 000	31 000	49 000
Total Equity and Debt	8 013 000	8 124 000	8 321 000	8 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	43 000	43 000	0
Other Income	747 000	618 000	710 000	714 000
Revenue	747 000	662 000	753 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	174 000	174 000	174 000
Impairment	0	0	0	0
Expenditure	659 000	518 000	465 000	389 000
Operating Profit	89 000	144 000	289 000	326 000
Financial Income	0	0	0	0
Financial Costs	238 000	221 000	240 000	254 000
Financial Balance	−238 000	−221 000	−240 000	−254 000
Dividends	0	0	0	0
Net Income	−149 000	−77 000	49 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 870 000	8 044 000	8 218 000	8 391 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 870 000	8 044 000	8 218 000	8 391 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 870 000	8 044 000	8 218 000	8 391 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	15 000	39 000	65 000
Total Current Assets	142 000	80 000	103 000	95 000
Total Assets	8 013 000	8 124 000	8 321 000	8 487 000
Total Equity	1 155 000	1 304 000	1 382 000	1 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 638 000	6 731 000	6 908 000	7 105 000
Creditors	53 000	73 000	16 000	21 000
Unpaid Taxes	17 000	5 000	15 000	27 000
Dividends	0	0	0	0
Other Current Debt	150 000	11 000	0	1 000
Total Current Debt	219 000	88 000	31 000	49 000
Total Equity and Debt	8 013 000	8 124 000	8 321 000	8 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,9 %	−5,9 %	3,55 %	5,33 %
Debt-to-Equity Ratio	5,75	5,16	5	5,33
Operating Profit Margin	11,91 %	21,75 %	38,38 %	45,66 %
Current Ratio	0,65	0,91	3,32	1,94
Quick Ratio	0,65	0,91	3,32	1,94
Equity Ratio	0,14	0,16	0,17	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %