RED RUBY INTERNATIONAL AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	153 000	0
Net Income	0	−310 000	−133 000	−43 000
Total Assets	30 000	0	2 000	7 000
Total Equity	30 000	−460 000	−151 000	−17 000

Income (NOK)	2021	2020	2019
Revenue	0	153 000	0
Expenditure	309 000	286 000	43 000
Operating Profit	−310 000	−133 000	−43 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−310 000	−133 000	−43 000
Tax	0	0	0
Net Income	−310 000	−133 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	0	2 000	7 000
Total Assets	30 000	0	2 000	7 000
Total Retained Equity	0	−490 000	−181 000	−47 000
Total Equity	30 000	−460 000	−151 000	−17 000
Total Long-Term Debt	0	0	6 000	0
Total Current Debt	0	460 000	146 000	25 000
Total Equity and Debt	30 000	0	2 000	7 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	153 000	0
Other Income	0	0	0
Revenue	0	153 000	0
Cost of Goods Sold	285 000	152 000	12 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	309 000	286 000	43 000
Operating Profit	−310 000	−133 000	−43 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−310 000	−133 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	30 000	0	0	0
Cash, Bank	0	0	2 000	7 000
Total Current Assets	30 000	0	2 000	7 000
Total Assets	30 000	0	2 000	7 000
Total Equity	30 000	−460 000	−151 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	0
Creditors	0	11 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	450 000	134 000	25 000
Total Current Debt	0	460 000	146 000	25 000
Total Equity and Debt	30 000	0	2 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	67,39 %	88,08 %	252,94 %
Debt-to-Equity Ratio	0	−0	−0,04	−0
Operating Profit Margin	-	-	−86,93 %	-
Current Ratio	-	0	0,01	0,28
Quick Ratio	-	0	0,01	0,28
Equity Ratio	1	-	−75,5	−2,43
Gross Profit Margin	-	-	0,65 %	-