SAMEIET LAUVSNES BOLIGPARK B1

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

18,18 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2018
Revenue	133 000	133 000	100 000
Net Income	20 000	10 000	79 000
Total Assets	152 000	88 000	87 000
Total Equity	110 000	75 000	79 000

Income (NOK)	2022	2020	2018
Revenue	133 000	133 000	100 000
Expenditure	−114 000	−123 000	−21 000
Operating Profit	19 000	10 000	79 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	20 000	10 000	79 000
Tax	0	0	0
Net Income	20 000	10 000	79 000

Balance (NOK)	2022	2020	2018
Total Fixed Assets	6 000	14 000	0
Total Current Assets	146 000	74 000	87 000
Total Assets	152 000	88 000	87 000
Total Retained Equity	110 000	75 000	79 000
Total Equity	110 000	75 000	79 000
Total Long-Term Debt	0	0	0
Total Current Debt	42 000	13 000	8 000
Total Equity and Debt	152 000	88 000	87 000

Cash flow (NOK)	2022	2020	2018
Sales Income	0	0	0
Other Income	133 000	133 000	100 000
Revenue	133 000	133 000	100 000
Cost of Goods Sold	0	0	0
Salary Costs	−16 000	−15 000	0
Depreciation	−4 000	−4 000	0
Impairment	0	0	0
Expenditure	−114 000	−123 000	−21 000
Operating Profit	19 000	10 000	79 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	20 000	10 000	79 000

Balance details (NOK)	2022	2020	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	6 000	14 000	0
Total Tangible Assets	6 000	14 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 000	14 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	146 000	74 000	87 000
Total Current Assets	146 000	74 000	87 000
Total Assets	152 000	88 000	87 000
Total Equity	110 000	75 000	79 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	41 000	10 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	2 000	8 000
Total Current Debt	42 000	13 000	8 000
Total Equity and Debt	152 000	88 000	87 000

Financial indicators	2022	2020	2018
Return on Equity	18,18 %	13,33 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	14,29 %	7,52 %	79 %
Current Ratio	3,48	5,69	10,88
Quick Ratio	3,48	5,69	10,88
Equity Ratio	0,72	0,85	0,91
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table