company

UNIME AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	44 000	49 000	302 000
Net Income	0	−24 000	−52 000	−157 000
Total Assets	21 000	21 000	280 000	359 000
Total Equity	−203 000	−203 000	−179 000	−127 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	44 000	49 000	302 000
Expenditure	0	68 000	65 000	486 000
Operating Profit	0	−24 000	−15 000	−183 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	0	−24 000	−15 000	−183 000
Tax	0	0	37 000	−26 000
Net Income	0	−24 000	−52 000	−157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	263 000	324 000
Total Current Assets	21 000	21 000	17 000	35 000
Total Assets	21 000	21 000	280 000	359 000
Total Retained Equity	−228 000	−228 000	−203 000	−151 000
Total Equity	−203 000	−203 000	−179 000	−127 000
Total Long-Term Debt	175 000	175 000	366 000	353 000
Total Current Debt	49 000	49 000	93 000	132 000
Total Equity and Debt	21 000	21 000	280 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	49 000	302 000
Other Income	0	44 000	0	0
Revenue	0	44 000	49 000	302 000
Cost of Goods Sold	0	0	5 000	109 000
Salary Costs	0	0	0	3 000
Depreciation	0	0	38 000	38 000
Impairment	0	0	0	0
Expenditure	0	68 000	65 000	486 000
Operating Profit	0	−24 000	−15 000	−183 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	0	−24 000	−52 000	−157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	263 000	300 000
Total Tangible Assets	0	0	263 000	300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	263 000	324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	15 000	12 000	20 000
Total Current Assets	21 000	21 000	17 000	35 000
Total Assets	21 000	21 000	280 000	359 000
Total Equity	−203 000	−203 000	−179 000	−127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	175 000	366 000	353 000
Creditors	13 000	13 000	13 000	66 000
Unpaid Taxes	0	0	0	−6 000
Dividends	0	0	0	0
Other Current Debt	36 000	36 000	80 000	72 000
Total Current Debt	49 000	49 000	93 000	132 000
Total Equity and Debt	21 000	21 000	280 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	11,82 %	29,05 %	123,62 %
Debt-to-Equity Ratio	−0,86	−0,86	−2,04	−2,78
Operating Profit Margin	-	−54,55 %	−30,61 %	−60,6 %
Current Ratio	0,43	0,43	0,18	0,27
Quick Ratio	0,43	0,43	0,18	0,27
Equity Ratio	−9,67	−9,67	−0,64	−0,35
Gross Profit Margin	-	100 %	89,8 %	63,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English