NORD CONSULTING AS

7630 ÅSEN

Finances

Share Ownership

Return on Equity

26,26 %

Current Ratio

7,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 398 000	2 317 000	1 631 000	2 917 000
Net Income	954 000	1 046 000	630 000	1 461 000
Total Assets	4 207 000	3 658 000	2 397 000	2 028 000
Total Equity	3 633 000	3 179 000	2 133 000	1 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 398 000	2 317 000	1 631 000	2 917 000
Expenditure	1 177 000	979 000	748 000	1 118 000
Operating Profit	1 221 000	1 338 000	883 000	1 798 000
Financial Income	3 000	1 000	2 000	64 000
Financial Costs	1 000	0	61 000	1 000
Financial Balance	2 000	1 000	−59 000	63 000
Earnings Before Tax	1 223 000	1 338 000	824 000	1 861 000
Tax	269 000	292 000	194 000	400 000
Net Income	954 000	1 046 000	630 000	1 461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 207 000	3 658 000	2 397 000	2 028 000
Total Assets	4 207 000	3 658 000	2 397 000	2 028 000
Total Retained Equity	3 592 000	3 138 000	2 092 000	1 461 000
Total Equity	3 633 000	3 179 000	2 133 000	1 503 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	573 000	478 000	264 000	524 000
Total Equity and Debt	4 207 000	3 658 000	2 397 000	2 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 398 000	2 306 000	1 626 000	2 917 000
Other Income	0	11 000	5 000	0
Revenue	2 398 000	2 317 000	1 631 000	2 917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	983 000	780 000	624 000	763 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 177 000	979 000	748 000	1 118 000
Operating Profit	1 221 000	1 338 000	883 000	1 798 000
Financial Income	3 000	1 000	2 000	64 000
Financial Costs	1 000	0	61 000	1 000
Financial Balance	2 000	1 000	−59 000	63 000
Dividends	500 000	0	0	0
Net Income	954 000	1 046 000	630 000	1 461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 350 000	2 450 000	1 900 000	1 060 000
Cash, Bank	495 000	958 000	497 000	624 000
Total Current Assets	4 207 000	3 658 000	2 397 000	2 028 000
Total Assets	4 207 000	3 658 000	2 397 000	2 028 000
Total Equity	3 633 000	3 179 000	2 133 000	1 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	7 000	6 000	0	0
Unpaid Taxes	203 000	89 000	5 000	148 000
Dividends	500 000	0	0	0
Other Current Debt	95 000	91 000	64 000	98 000
Total Current Debt	573 000	478 000	264 000	524 000
Total Equity and Debt	4 207 000	3 658 000	2 397 000	2 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,26 %	32,9 %	29,54 %	97,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,92 %	57,75 %	54,14 %	61,64 %
Current Ratio	7,34	7,65	9,08	3,87
Quick Ratio	7,34	7,65	9,08	3,87
Equity Ratio	0,86	0,87	0,89	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %