SASALONS AS

0366 OSLO

Finances

Share Ownership

Return on Equity

28,89 %

Current Ratio

5,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 092 000	1 244 000	1 559 000
Net Income	91 000	194 000	228 000	209 000
Total Assets	386 000	297 000	361 000	187 000
Total Equity	315 000	224 000	228 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 092 000	1 244 000	1 559 000
Expenditure	1 039 000	923 000	1 066 000	1 611 000
Operating Profit	91 000	201 000	180 000	209 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	2 000	0
Financial Balance	0	−7 000	−2 000	0
Earnings Before Tax	91 000	194 000	178 000	209 000
Tax	0	0	−50 000	0
Net Income	91 000	194 000	228 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	386 000	297 000	361 000	187 000
Total Assets	386 000	297 000	361 000	187 000
Total Retained Equity	285 000	194 000	228 000	19 000
Total Equity	315 000	224 000	228 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	73 000	134 000	139 000
Total Equity and Debt	386 000	297 000	361 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 119 000	1 135 000	1 201 000	1 559 000
Other Income	0	−43 000	43 000	0
Revenue	1 119 000	1 092 000	1 244 000	1 559 000
Cost of Goods Sold	399 000	283 000	333 000	644 000
Salary Costs	394 000	382 000	483 000	754 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 039 000	923 000	1 066 000	1 611 000
Operating Profit	91 000	201 000	180 000	209 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	2 000	0
Financial Balance	0	−7 000	−2 000	0
Dividends	0	0	0	0
Net Income	91 000	194 000	228 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	53 000	42 000	10 000	77 000
Total Investments	0	0	0	0
Cash, Bank	128 000	100 000	82 000	103 000
Total Current Assets	386 000	297 000	361 000	187 000
Total Assets	386 000	297 000	361 000	187 000
Total Equity	315 000	224 000	228 000	49 000
Short-Term Group Debt	40 000	30 000	39 000	65 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	37 000	43 000	77 000
Dividends	0	0	0	0
Other Current Debt	12 000	6 000	52 000	−3 000
Total Current Debt	70 000	73 000	134 000	139 000
Total Equity and Debt	386 000	297 000	361 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,89 %	86,61 %	100 %	426,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,13 %	18,41 %	14,47 %	13,41 %
Current Ratio	5,51	4,07	2,69	1,35
Quick Ratio	22,71	9,58	2,91	3,02
Equity Ratio	0,82	0,75	0,63	0,26
Gross Profit Margin	64,34 %	74,08 %	73,23 %	58,69 %