company

FOTKLINIKK1 AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

30,97 %

Current Ratio

5,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	296 000	282 000	288 000	302 000
Net Income	35 000	6 000	22 000	17 000
Total Assets	138 000	98 000	114 000	92 000
Total Equity	113 000	77 000	72 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	296 000	282 000	288 000	302 000
Expenditure	251 000	276 000	261 000	278 000
Operating Profit	45 000	7 000	27 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	45 000	7 000	26 000	23 000
Tax	10 000	2 000	4 000	7 000
Net Income	35 000	6 000	22 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	138 000	98 000	114 000	92 000
Total Assets	138 000	98 000	114 000	92 000
Total Retained Equity	83 000	47 000	42 000	20 000
Total Equity	113 000	77 000	72 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	20 000	42 000	42 000
Total Equity and Debt	138 000	98 000	114 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	296 000	282 000	288 000	302 000
Other Income	0	0	0	0
Revenue	296 000	282 000	288 000	302 000
Cost of Goods Sold	47 000	67 000	64 000	74 000
Salary Costs	83 000	98 000	94 000	84 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	276 000	261 000	278 000
Operating Profit	45 000	7 000	27 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	35 000	6 000	22 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	64 000	49 000	56 000	43 000
Total Investments	0	0	0	0
Cash, Bank	70 000	47 000	26 000	40 000
Total Current Assets	138 000	98 000	114 000	92 000
Total Assets	138 000	98 000	114 000	92 000
Total Equity	113 000	77 000	72 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	8 000	21 000	10 000
Unpaid Taxes	6 000	1 000	3 000	9 000
Dividends	0	0	0	0
Other Current Debt	8 000	9 000	14 000	17 000
Total Current Debt	25 000	20 000	42 000	42 000
Total Equity and Debt	138 000	98 000	114 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,97 %	7,79 %	30,56 %	34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,2 %	2,48 %	9,38 %	7,95 %
Current Ratio	5,52	4,9	2,71	2,19
Quick Ratio	−3,54	−3,38	−8,14	−92
Equity Ratio	0,82	0,79	0,63	0,54
Gross Profit Margin	84,12 %	76,24 %	77,78 %	75,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English