company

SAMTAX AS

5650 TYSSE

Finances

Share Ownership

Return on Equity

29,63 %

Current Ratio

5,47

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	79 000	0	5 000
Net Income	144 000	13 000	−4 000	2 000
Total Assets	583 000	122 000	8 000	40 000
Total Equity	486 000	122 000	8 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	79 000	0	5 000
Expenditure	151 000	66 000	4 000	3 000
Operating Profit	172 000	13 000	−4 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	171 000	13 000	−4 000	2 000
Tax	27 000	0	0	0
Net Income	144 000	13 000	−4 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	94 000	0	0
Total Current Assets	383 000	28 000	8 000	40 000
Total Assets	583 000	122 000	8 000	40 000
Total Retained Equity	236 000	92 000	−22 000	10 000
Total Equity	486 000	122 000	8 000	40 000
Total Long-Term Debt	28 000	0	0	0
Total Current Debt	70 000	0	0	0
Total Equity and Debt	583 000	122 000	8 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	323 000	79 000	0	5 000
Other Income	0	0	0	0
Revenue	323 000	79 000	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	14 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	151 000	66 000	4 000	3 000
Operating Profit	172 000	13 000	−4 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	144 000	13 000	−4 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	83 000	94 000	0	0
Fixtures	118 000	0	0	0
Total Tangible Assets	201 000	94 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	201 000	94 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	30 000
Cash, Bank	106 000	28 000	8 000	10 000
Total Current Assets	383 000	28 000	8 000	40 000
Total Assets	583 000	122 000	8 000	40 000
Total Equity	486 000	122 000	8 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	0	0	0
Creditors	37 000	0	0	0
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	70 000	0	0	0
Total Equity and Debt	583 000	122 000	8 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,63 %	10,66 %	−50 %	5 %
Debt-to-Equity Ratio	0,06	0	0	0
Operating Profit Margin	53,25 %	16,46 %	-	40 %
Current Ratio	5,47	-	-	-
Quick Ratio	5,47	-	-	-
Equity Ratio	0,83	1	1	1
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English