AVANTI REVISJON AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

350,56 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 223 000	3 714 000	3 691 000	4 405 000
Net Income	631 000	477 000	444 000	374 000
Total Assets	1 731 000	1 418 000	1 502 000	1 544 000
Total Equity	180 000	180 000	180 000	248 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 223 000	3 714 000	3 691 000	4 405 000
Expenditure	3 415 000	3 102 000	3 122 000	3 927 000
Operating Profit	808 000	612 000	569 000	478 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	808 000	612 000	570 000	479 000
Tax	178 000	135 000	125 000	105 000
Net Income	631 000	477 000	444 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	16 000	50 000	90 000
Total Current Assets	1 731 000	1 402 000	1 452 000	1 455 000
Total Assets	1 731 000	1 418 000	1 502 000	1 544 000
Total Retained Equity	0	0	0	68 000
Total Equity	180 000	180 000	180 000	248 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 551 000	1 238 000	1 322 000	1 293 000
Total Equity and Debt	1 731 000	1 418 000	1 502 000	1 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 223 000	3 714 000	3 691 000	4 405 000
Other Income	0	0	0	0
Revenue	4 223 000	3 714 000	3 691 000	4 405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 873 000	2 695 000	2 704 000	3 563 000
Depreciation	3 000	33 000	41 000	25 000
Impairment	0	0	0	0
Expenditure	3 415 000	3 102 000	3 122 000	3 927 000
Operating Profit	808 000	612 000	569 000	478 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	608 000	477 000	488 000	300 000
Net Income	631 000	477 000	444 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	24 000	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	26 000	45 000
Total Tangible Assets	0	14 000	26 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	16 000	50 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 248 000	737 000	874 000	1 120 000
Total Current Assets	1 731 000	1 402 000	1 452 000	1 455 000
Total Assets	1 731 000	1 418 000	1 502 000	1 544 000
Total Equity	180 000	180 000	180 000	248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	14 000	51 000	17 000	16 000
Unpaid Taxes	396 000	323 000	300 000	297 000
Dividends	608 000	477 000	488 000	300 000
Other Current Debt	971 000	730 000	883 000	878 000
Total Current Debt	1 551 000	1 238 000	1 322 000	1 293 000
Total Equity and Debt	1 731 000	1 418 000	1 502 000	1 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	350,56 %	265 %	246,67 %	150,81 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	19,13 %	16,48 %	15,42 %	10,85 %
Current Ratio	1,12	1,13	1,1	1,13
Quick Ratio	1,12	1,13	1,1	1,13
Equity Ratio	0,1	0,13	0,12	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %