company

SAMEIET BKV 2

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

6,62 %

Current Ratio

6,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 749 000	1 827 000	1 814 000	1 334 000
Net Income	63 000	201 000	489 000	−212 000
Total Assets	1 116 000	1 033 000	806 000	269 000
Total Equity	952 000	889 000	688 000	−95 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 749 000	1 827 000	1 814 000	1 334 000
Expenditure	1 709 000	1 646 000	1 334 000	1 552 000
Operating Profit	40 000	181 000	481 000	−217 000
Financial Income	23 000	20 000	20 000	8 000
Financial Costs	0	0	11 000	3 000
Financial Balance	23 000	20 000	9 000	5 000
Earnings Before Tax	63 000	201 000	489 000	−212 000
Tax	0	0	0	0
Net Income	63 000	201 000	489 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 116 000	1 033 000	806 000	269 000
Total Assets	1 116 000	1 033 000	806 000	269 000
Total Retained Equity	952 000	889 000	688 000	−95 000
Total Equity	952 000	889 000	688 000	−95 000
Total Long-Term Debt	0	0	0	294 000
Total Current Debt	164 000	143 000	118 000	71 000
Total Equity and Debt	1 116 000	1 033 000	806 000	269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 749 000	1 827 000	1 814 000	1 334 000
Revenue	1 749 000	1 827 000	1 814 000	1 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	212 000	222 000	119 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 709 000	1 646 000	1 334 000	1 552 000
Operating Profit	40 000	181 000	481 000	−217 000
Financial Income	23 000	20 000	20 000	8 000
Financial Costs	0	0	11 000	3 000
Financial Balance	23 000	20 000	9 000	5 000
Dividends	0	0	0	0
Net Income	63 000	201 000	489 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	976 000	950 000	731 000	190 000
Total Current Assets	1 116 000	1 033 000	806 000	269 000
Total Assets	1 116 000	1 033 000	806 000	269 000
Total Equity	952 000	889 000	688 000	−95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	294 000
Creditors	139 000	13 000	92 000	71 000
Unpaid Taxes	3 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	126 000	25 000	0
Total Current Debt	164 000	143 000	118 000	71 000
Total Equity and Debt	1 116 000	1 033 000	806 000	269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	22,61 %	71,08 %	223,16 %
Debt-to-Equity Ratio	0	0	0	−3,09
Operating Profit Margin	2,29 %	9,91 %	26,52 %	−16,27 %
Current Ratio	6,8	7,22	6,83	3,79
Quick Ratio	6,8	7,22	6,83	3,79
Equity Ratio	0,85	0,86	0,85	−0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English