company

BOGFJELLMO INVEST AS

0275 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

13,7 %

Current Ratio

−3,62

Debt-to-Equity Ratio

7,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	57 000	347 000	−13 000	−5 000
Total Assets	2 723 000	3 610 000	2 011 000	25 000
Total Equity	416 000	359 000	12 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	39 000	16 000	7 000
Operating Profit	−36 000	−39 000	−16 000	−7 000
Financial Income	475 000	1 316 000	0	0
Financial Costs	418 000	925 000	0	0
Financial Balance	57 000	391 000	0	0
Earnings Before Tax	21 000	352 000	−16 000	−7 000
Tax	−36 000	5 000	−4 000	−2 000
Net Income	57 000	347 000	−13 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	0	505 000	2 000
Total Current Assets	2 687 000	3 610 000	1 506 000	23 000
Total Assets	2 723 000	3 610 000	2 011 000	25 000
Total Retained Equity	386 000	329 000	−18 000	−5 000
Total Equity	416 000	359 000	12 000	25 000
Total Long-Term Debt	3 050 000	3 250 000	2 000 000	0
Total Current Debt	−743 000	1 000	−1 000	0
Total Equity and Debt	2 723 000	3 610 000	2 011 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	39 000	16 000	7 000
Operating Profit	−36 000	−39 000	−16 000	−7 000
Financial Income	475 000	1 316 000	0	0
Financial Costs	418 000	925 000	0	0
Financial Balance	57 000	391 000	0	0
Dividends	0	0	0	0
Net Income	57 000	347 000	−13 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	0	5 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	500 000	0
Total Fixed Assets	36 000	0	505 000	2 000
Stock	0	0	0	0
Total Investments	3 432 000	3 558 000	0	0
Cash, Bank	−745 000	51 000	1 505 000	23 000
Total Current Assets	2 687 000	3 610 000	1 506 000	23 000
Total Assets	2 723 000	3 610 000	2 011 000	25 000
Total Equity	416 000	359 000	12 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 050 000	3 250 000	2 000 000	0
Creditors	−743 000	8 000	−1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−7 000	0	0
Total Current Debt	−743 000	1 000	−1 000	0
Total Equity and Debt	2 723 000	3 610 000	2 011 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,7 %	96,66 %	−108,33 %	−20 %
Debt-to-Equity Ratio	7,33	9,05	166,67	0
Operating Profit Margin	-	-	-	-
Current Ratio	−3,62	3 610	−1 506	-
Quick Ratio	−3,62	3 610	−1 506	-
Equity Ratio	0,15	0,1	0,01	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English