SNEKKER ASPHAUG AS

1163 OSLO

Finances

Return on Equity

39,66 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 570 000	5 826 000	4 249 000	4 759 000
Net Income	581 000	727 000	92 000	545 000
Total Assets	2 579 000	2 670 000	1 682 000	1 553 000
Total Equity	1 465 000	884 000	657 000	865 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 570 000	5 826 000	4 249 000	4 759 000
Expenditure	7 823 000	4 890 000	4 130 000	4 060 000
Operating Profit	747 000	936 000	119 000	699 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	1 000	0
Financial Balance	−1 000	−4 000	−1 000	0
Earnings Before Tax	747 000	932 000	118 000	699 000
Tax	166 000	205 000	26 000	154 000
Net Income	581 000	727 000	92 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	0	24 000	40 000
Total Current Assets	2 487 000	2 670 000	1 659 000	1 513 000
Total Assets	2 579 000	2 670 000	1 682 000	1 553 000
Total Retained Equity	1 405 000	1 094 000	867 000	775 000
Total Equity	1 465 000	884 000	657 000	865 000
Total Long-Term Debt	4 000	0	0	2 000
Total Current Debt	1 109 000	1 786 000	1 025 000	686 000
Total Equity and Debt	2 579 000	2 670 000	1 682 000	1 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 570 000	5 802 000	4 273 000	4 759 000
Other Income	0	24 000	−24 000	0
Revenue	8 570 000	5 826 000	4 249 000	4 759 000
Cost of Goods Sold	4 807 000	1 865 000	1 001 000	1 290 000
Salary Costs	2 652 000	2 553 000	2 766 000	2 476 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	7 823 000	4 890 000	4 130 000	4 060 000
Operating Profit	747 000	936 000	119 000	699 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	1 000	0
Financial Balance	−1 000	−4 000	−1 000	0
Dividends	0	500 000	0	0
Net Income	581 000	727 000	92 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	0	0	0
Total Tangible Assets	92 000	0	0	0
Total Fiancial Fixed Assets	0	0	24 000	40 000
Total Fixed Assets	92 000	0	24 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 733 000	2 134 000	1 576 000	1 056 000
Total Current Assets	2 487 000	2 670 000	1 659 000	1 513 000
Total Assets	2 579 000	2 670 000	1 682 000	1 553 000
Total Equity	1 465 000	884 000	657 000	865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	2 000
Creditors	92 000	35 000	77 000	23 000
Unpaid Taxes	375 000	567 000	429 000	245 000
Dividends	0	500 000	0	0
Other Current Debt	481 000	478 000	491 000	266 000
Total Current Debt	1 109 000	1 786 000	1 025 000	686 000
Total Equity and Debt	2 579 000	2 670 000	1 682 000	1 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,66 %	82,24 %	14 %	63,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,72 %	16,07 %	2,8 %	14,69 %
Current Ratio	2,24	1,49	1,62	2,21
Quick Ratio	2,24	1,49	1,62	2,21
Equity Ratio	0,57	0,33	0,39	0,56
Gross Profit Margin	43,91 %	67,99 %	76,44 %	72,89 %