PRIMESOME CONSULTING AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

−610,53 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 481 000	50 000	1 919 000
Net Income	−116 000	484 000	−21 000	50 000
Total Assets	992 000	1 370 000	610 000	907 000
Total Equity	19 000	135 000	136 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 481 000	50 000	1 919 000
Expenditure	57 000	860 000	77 000	1 845 000
Operating Profit	−57 000	621 000	−27 000	75 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	1 000
Earnings Before Tax	−56 000	620 000	−27 000	76 000
Tax	60 000	136 000	−6 000	25 000
Net Income	−116 000	484 000	−21 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	818 000	0	6 000	12 000
Total Current Assets	174 000	1 370 000	605 000	895 000
Total Assets	992 000	1 370 000	610 000	907 000
Total Retained Equity	−11 000	105 000	111 000	133 000
Total Equity	19 000	135 000	136 000	157 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	973 000	1 235 000	473 000	750 000
Total Equity and Debt	992 000	1 370 000	610 000	907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 481 000	50 000	1 919 000
Other Income	0	0	0	0
Revenue	0	1 481 000	50 000	1 919 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	770 000	43 000	1 503 000
Depreciation	0	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	57 000	860 000	77 000	1 845 000
Operating Profit	−57 000	621 000	−27 000	75 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	1 000
Dividends	0	450 000	0	0
Net Income	−116 000	484 000	−21 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	12 000
Total Tangible Assets	0	0	6 000	12 000
Total Fiancial Fixed Assets	818 000	0	0	0
Total Fixed Assets	818 000	0	6 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	240 000	124 000	531 000
Total Current Assets	174 000	1 370 000	605 000	895 000
Total Assets	992 000	1 370 000	610 000	907 000
Total Equity	19 000	135 000	136 000	157 000
Short-Term Group Debt	44 000	44 000	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	2 000	0	21 000	23 000
Unpaid Taxes	38 000	7 000	17 000	129 000
Dividends	0	450 000	0	0
Other Current Debt	379 000	606 000	436 000	571 000
Total Current Debt	973 000	1 235 000	473 000	750 000
Total Equity and Debt	992 000	1 370 000	610 000	907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−610,53 %	358,52 %	−15,44 %	31,85 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	-	41,93 %	−54 %	3,91 %
Current Ratio	0,18	1,11	1,28	1,19
Quick Ratio	0,18	1,11	1,28	1,19
Equity Ratio	0,02	0,1	0,22	0,17
Gross Profit Margin	-	100 %	100 %	100 %