SUPERBIG AS

0650 OSLO

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	727 000	1 248 000	944 000	587 000
Net Income	8 000	260 000	1 000	24 000
Total Assets	266 000	503 000	320 000	109 000
Total Equity	54 000	46 000	44 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	727 000	1 248 000	944 000	587 000
Expenditure	720 000	915 000	930 000	558 000
Operating Profit	7 000	333 000	13 000	29 000
Financial Income	11 000	9 000	4 000	2 000
Financial Costs	7 000	10 000	15 000	3 000
Financial Balance	4 000	−1 000	−11 000	−1 000
Earnings Before Tax	11 000	332 000	2 000	28 000
Tax	3 000	72 000	0	4 000
Net Income	8 000	260 000	1 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	16 000	25 000	0
Total Current Assets	259 000	487 000	295 000	109 000
Total Assets	266 000	503 000	320 000	109 000
Total Retained Equity	24 000	16 000	14 000	13 000
Total Equity	54 000	46 000	44 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	457 000	276 000	66 000
Total Equity and Debt	266 000	503 000	320 000	109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	727 000	1 248 000	944 000	587 000
Other Income	0	0	0	0
Revenue	727 000	1 248 000	944 000	587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	676 000	842 000	843 000	525 000
Depreciation	9 000	9 000	2 000	0
Impairment	0	0	0	0
Expenditure	720 000	915 000	930 000	558 000
Operating Profit	7 000	333 000	13 000	29 000
Financial Income	11 000	9 000	4 000	2 000
Financial Costs	7 000	10 000	15 000	3 000
Financial Balance	4 000	−1 000	−11 000	−1 000
Dividends	0	259 000	0	0
Net Income	8 000	260 000	1 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	16 000	25 000	0
Total Tangible Assets	7 000	16 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	16 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	338 000	274 000	49 000
Total Current Assets	259 000	487 000	295 000	109 000
Total Assets	266 000	503 000	320 000	109 000
Total Equity	54 000	46 000	44 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	202 000	120 000	275 000	62 000
Dividends	0	259 000	0	0
Other Current Debt	7 000	6 000	0	0
Total Current Debt	212 000	457 000	276 000	66 000
Total Equity and Debt	266 000	503 000	320 000	109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,81 %	565,22 %	2,27 %	55,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,96 %	26,68 %	1,38 %	4,94 %
Current Ratio	1,22	1,07	1,07	1,65
Quick Ratio	1,22	1,07	1,07	1,65
Equity Ratio	0,2	0,09	0,14	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %