VOLLAN EIENDOM AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

75,08 %

Current Ratio

179,77

Debt-to-Equity Ratio

−2,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 456 000	10 000	3 780 000	287 000
Net Income	−1 148 000	−602 000	134 000	96 000
Total Assets	2 347 000	10 452 000	5 031 000	3 666 000
Total Equity	−1 529 000	−381 000	221 000	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 456 000	10 000	3 780 000	287 000
Expenditure	18 053 000	195 000	3 437 000	61 000
Operating Profit	−597 000	−185 000	343 000	227 000
Financial Income	0	0	0	0
Financial Costs	551 000	417 000	171 000	115 000
Financial Balance	−551 000	−417 000	−171 000	−115 000
Earnings Before Tax	−1 148 000	−602 000	172 000	112 000
Tax	0	0	38 000	16 000
Net Income	−1 148 000	−602 000	134 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	17 000	24 000	74 000
Total Current Assets	2 337 000	10 435 000	5 007 000	3 592 000
Total Assets	2 347 000	10 452 000	5 031 000	3 666 000
Total Retained Equity	−1 559 000	−411 000	191 000	57 000
Total Equity	−1 529 000	−381 000	221 000	87 000
Total Long-Term Debt	3 862 000	10 819 000	4 755 000	3 566 000
Total Current Debt	13 000	14 000	54 000	13 000
Total Equity and Debt	2 347 000	10 452 000	5 031 000	3 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 456 000	0	3 780 000	0
Other Income	0	10 000	0	287 000
Revenue	17 456 000	10 000	3 780 000	287 000
Cost of Goods Sold	17 363 000	21 000	3 316 000	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	12 000	6 000
Impairment	0	0	0	0
Expenditure	18 053 000	195 000	3 437 000	61 000
Operating Profit	−597 000	−185 000	343 000	227 000
Financial Income	0	0	0	0
Financial Costs	551 000	417 000	171 000	115 000
Financial Balance	−551 000	−417 000	−171 000	−115 000
Dividends	0	0	0	0
Net Income	−1 148 000	−602 000	134 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	24 000	74 000
Total Tangible Assets	10 000	17 000	24 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	17 000	24 000	74 000
Stock	1 973 000	10 237 000	4 903 000	3 404 000
Total Investments	0	0	0	0
Cash, Bank	146 000	131 000	35 000	188 000
Total Current Assets	2 337 000	10 435 000	5 007 000	3 592 000
Total Assets	2 347 000	10 452 000	5 031 000	3 666 000
Total Equity	−1 529 000	−381 000	221 000	87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 862 000	10 819 000	4 755 000	3 566 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	0
Total Current Debt	13 000	14 000	54 000	13 000
Total Equity and Debt	2 347 000	10 452 000	5 031 000	3 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,08 %	158,01 %	60,63 %	110,34 %
Debt-to-Equity Ratio	−2,53	−28,4	21,52	40,99
Operating Profit Margin	−3,42 %	−1 850 %	9,07 %	79,09 %
Current Ratio	179,77	745,36	92,72	276,31
Quick Ratio	−1,19	−1,02	−1,03	−1,06
Equity Ratio	−0,65	−0,04	0,04	0,02
Gross Profit Margin	0,53 %	−110 %	12,28 %	100 %

Rotate your device to see the full table