SKØIE BYGG AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

29,6 %

Current Ratio

2,1

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 219 000	3 045 000	3 385 000	3 527 000
Net Income	391 000	180 000	318 000	284 000
Total Assets	2 485 000	1 586 000	1 468 000	1 288 000
Total Equity	1 321 000	930 000	750 000	431 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 219 000	3 045 000	3 385 000	3 527 000
Expenditure	4 711 000	2 805 000	2 966 000	3 158 000
Operating Profit	508 000	239 000	418 000	370 000
Financial Income	0	0	0	0
Financial Costs	6 000	6 000	10 000	5 000
Financial Balance	−6 000	−6 000	−10 000	−5 000
Earnings Before Tax	502 000	233 000	408 000	365 000
Tax	110 000	52 000	90 000	80 000
Net Income	391 000	180 000	318 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	241 000	318 000	227 000
Total Current Assets	2 310 000	1 345 000	1 151 000	1 062 000
Total Assets	2 485 000	1 586 000	1 468 000	1 288 000
Total Retained Equity	1 297 000	906 000	725 000	407 000
Total Equity	1 321 000	930 000	750 000	431 000
Total Long-Term Debt	66 000	97 000	139 000	172 000
Total Current Debt	1 098 000	559 000	579 000	684 000
Total Equity and Debt	2 485 000	1 586 000	1 468 000	1 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 219 000	3 045 000	3 385 000	3 527 000
Other Income	0	0	0	0
Revenue	5 219 000	3 045 000	3 385 000	3 527 000
Cost of Goods Sold	2 730 000	1 601 000	1 571 000	2 071 000
Salary Costs	1 332 000	827 000	1 073 000	776 000
Depreciation	72 000	76 000	62 000	21 000
Impairment	0	0	0	0
Expenditure	4 711 000	2 805 000	2 966 000	3 158 000
Operating Profit	508 000	239 000	418 000	370 000
Financial Income	0	0	0	0
Financial Costs	6 000	6 000	10 000	5 000
Financial Balance	−6 000	−6 000	−10 000	−5 000
Dividends	0	0	0	0
Net Income	391 000	180 000	318 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	94 000	98 000	102 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	143 000	215 000	227 000
Total Tangible Assets	169 000	241 000	318 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	175 000	241 000	318 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	817 000	730 000	1 145 000	502 000
Total Current Assets	2 310 000	1 345 000	1 151 000	1 062 000
Total Assets	2 485 000	1 586 000	1 468 000	1 288 000
Total Equity	1 321 000	930 000	750 000	431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	97 000	139 000	172 000
Creditors	302 000	119 000	169 000	113 000
Unpaid Taxes	248 000	149 000	124 000	222 000
Dividends	0	0	0	0
Other Current Debt	431 000	232 000	194 000	279 000
Total Current Debt	1 098 000	559 000	579 000	684 000
Total Equity and Debt	2 485 000	1 586 000	1 468 000	1 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,6 %	19,35 %	42,4 %	65,89 %
Debt-to-Equity Ratio	0,05	0,1	0,19	0,4
Operating Profit Margin	9,73 %	7,85 %	12,35 %	10,49 %
Current Ratio	2,1	2,41	1,99	1,55
Quick Ratio	2,1	2,41	1,99	1,55
Equity Ratio	0,53	0,59	0,51	0,33
Gross Profit Margin	47,69 %	47,42 %	53,59 %	41,28 %