SONDELL EIENDOM AS

0374 OSLO

Finances

Share Ownership

Return on Equity

−15,95 %

Current Ratio

10,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	695 000	244 000	225 000
Net Income	−1 426 000	928 000	537 000	69 000
Total Assets	9 845 000	11 280 000	10 193 000	9 624 000
Total Equity	8 940 000	10 366 000	10 137 000	9 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	695 000	244 000	225 000
Expenditure	104 000	252 000	169 000	195 000
Operating Profit	−104 000	444 000	75 000	31 000
Financial Income	274 000	1 088 000	589 000	38 000
Financial Costs	1 596 000	406 000	127 000	0
Financial Balance	−1 322 000	682 000	462 000	38 000
Earnings Before Tax	−1 426 000	1 125 000	537 000	69 000
Tax	0	197 000	0	0
Net Income	−1 426 000	928 000	537 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 126 000	5 126 000
Total Current Assets	9 845 000	11 280 000	5 067 000	4 499 000
Total Assets	9 845 000	11 280 000	10 193 000	9 624 000
Total Retained Equity	0	835 000	606 000	69 000
Total Equity	8 940 000	10 366 000	10 137 000	9 600 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	905 000	914 000	56 000	24 000
Total Equity and Debt	9 845 000	11 280 000	10 193 000	9 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	695 000	244 000	225 000
Revenue	0	695 000	244 000	225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	252 000	169 000	195 000
Operating Profit	−104 000	444 000	75 000	31 000
Financial Income	274 000	1 088 000	589 000	38 000
Financial Costs	1 596 000	406 000	127 000	0
Financial Balance	−1 322 000	682 000	462 000	38 000
Dividends	0	0	0	0
Net Income	−1 426 000	928 000	537 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	5 126 000	5 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	5 126 000	5 126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 126 000	5 126 000
Stock	0	0	0	0
Total Investments	9 675 000	11 036 000	4 770 000	4 210 000
Cash, Bank	168 000	243 000	297 000	269 000
Total Current Assets	9 845 000	11 280 000	5 067 000	4 499 000
Total Assets	9 845 000	11 280 000	10 193 000	9 624 000
Total Equity	8 940 000	10 366 000	10 137 000	9 600 000
Short-Term Group Debt	896 000	896 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	13 000	53 000	17 000
Total Current Debt	905 000	914 000	56 000	24 000
Total Equity and Debt	9 845 000	11 280 000	10 193 000	9 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,95 %	8,95 %	5,3 %	0,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	63,88 %	30,74 %	13,78 %
Current Ratio	10,88	12,34	90,48	187,46
Quick Ratio	10,88	12,34	90,48	187,46
Equity Ratio	0,91	0,92	0,99	1
Gross Profit Margin	-	100 %	100 %	100 %