SANDNES HUD OG LASERKLINIKK AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−16,02 %

Current Ratio

2,97

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 558 000	2 850 000	2 706 000	1 184 000
Net Income	−162 000	454 000	665 000	34 000
Total Assets	1 729 000	1 721 000	1 240 000	512 000
Total Equity	1 011 000	1 082 000	628 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 558 000	2 850 000	2 706 000	1 184 000
Expenditure	2 766 000	2 269 000	1 873 000	1 151 000
Operating Profit	−209 000	580 000	833 000	33 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	−208 000	582 000	833 000	34 000
Tax	−46 000	128 000	169 000	0
Net Income	−162 000	454 000	665 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	602 000	712 000	243 000	275 000
Total Current Assets	1 127 000	1 010 000	997 000	237 000
Total Assets	1 729 000	1 721 000	1 240 000	512 000
Total Retained Equity	981 000	1 052 000	598 000	−61 000
Total Equity	1 011 000	1 082 000	628 000	−37 000
Total Long-Term Debt	339 000	359 000	346 000	330 000
Total Current Debt	380 000	281 000	266 000	218 000
Total Equity and Debt	1 729 000	1 721 000	1 240 000	512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 507 000	2 850 000	2 663 000	1 184 000
Other Income	50 000	0	43 000	0
Revenue	2 558 000	2 850 000	2 706 000	1 184 000
Cost of Goods Sold	410 000	443 000	486 000	428 000
Salary Costs	1 067 000	830 000	408 000	75 000
Depreciation	132 000	57 000	31 000	29 000
Impairment	0	0	0	0
Expenditure	2 766 000	2 269 000	1 873 000	1 151 000
Operating Profit	−209 000	580 000	833 000	33 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−162 000	454 000	665 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	482 000	592 000	243 000	275 000
Total Tangible Assets	482 000	592 000	243 000	275 000
Total Fiancial Fixed Assets	120 000	120 000	0	0
Total Fixed Assets	602 000	712 000	243 000	275 000
Stock	77 000	94 000	102 000	38 000
Total Investments	0	0	0	0
Cash, Bank	827 000	714 000	836 000	195 000
Total Current Assets	1 127 000	1 010 000	997 000	237 000
Total Assets	1 729 000	1 721 000	1 240 000	512 000
Total Equity	1 011 000	1 082 000	628 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	339 000	359 000	346 000	330 000
Creditors	99 000	0	1 000	65 000
Unpaid Taxes	135 000	69 000	30 000	7 000
Dividends	0	0	0	0
Other Current Debt	146 000	97 000	82 000	146 000
Total Current Debt	380 000	281 000	266 000	218 000
Total Equity and Debt	1 729 000	1 721 000	1 240 000	512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,02 %	41,96 %	105,89 %	−91,89 %
Debt-to-Equity Ratio	0,34	0,33	0,55	−8,92
Operating Profit Margin	−8,17 %	20,35 %	30,78 %	2,79 %
Current Ratio	2,97	3,59	3,75	1,09
Quick Ratio	3,72	5,4	6,08	1,32
Equity Ratio	0,58	0,63	0,51	−0,07
Gross Profit Margin	83,97 %	84,46 %	82,04 %	63,85 %