SALT EIENDOM AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

−6,58 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−222 000	−175 000	−193 000	−14 000
Total Assets	6 495 000	7 784 000	7 752 000	4 000 000
Total Equity	3 375 000	3 596 000	3 772 000	3 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	23 000	53 000	14 000
Operating Profit	−48 000	−23 000	−53 000	−14 000
Financial Income	0	0	0	0
Financial Costs	174 000	152 000	141 000	0
Financial Balance	−174 000	−152 000	−141 000	0
Earnings Before Tax	−222 000	−175 000	−193 000	−14 000
Tax	0	0	0	0
Net Income	−222 000	−175 000	−193 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 444 000	7 755 000	7 735 000	3 922 000
Total Current Assets	50 000	29 000	17 000	78 000
Total Assets	6 495 000	7 784 000	7 752 000	4 000 000
Total Retained Equity	−625 000	−404 000	−228 000	−35 000
Total Equity	3 375 000	3 596 000	3 772 000	3 965 000
Total Long-Term Debt	2 793 000	3 800 000	3 800 000	0
Total Current Debt	327 000	387 000	180 000	35 000
Total Equity and Debt	6 495 000	7 784 000	7 752 000	4 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	23 000	53 000	14 000
Operating Profit	−48 000	−23 000	−53 000	−14 000
Financial Income	0	0	0	0
Financial Costs	174 000	152 000	141 000	0
Financial Balance	−174 000	−152 000	−141 000	0
Dividends	0	0	0	0
Net Income	−222 000	−175 000	−193 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 444 000	7 755 000	7 735 000	3 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 444 000	7 755 000	7 735 000	3 922 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 444 000	7 755 000	7 735 000	3 922 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	29 000	17 000	78 000
Total Current Assets	50 000	29 000	17 000	78 000
Total Assets	6 495 000	7 784 000	7 752 000	4 000 000
Total Equity	3 375 000	3 596 000	3 772 000	3 965 000
Short-Term Group Debt	277 000	367 000	180 000	35 000
Total Long-Term Debt	2 793 000	3 800 000	3 800 000	0
Creditors	0	20 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	0	0	0
Total Current Debt	327 000	387 000	180 000	35 000
Total Equity and Debt	6 495 000	7 784 000	7 752 000	4 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,58 %	−4,87 %	−5,12 %	−0,35 %
Debt-to-Equity Ratio	0,83	1,06	1,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	0,07	0,09	2,23
Quick Ratio	0,15	0,07	0,09	2,23
Equity Ratio	0,52	0,46	0,49	0,99
Gross Profit Margin	-	-	-	-