BYGG EIENDOM AS

3076 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

3,83 %

Current Ratio

68,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	588 000	35 000	0
Net Income	13 000	273 000	17 000	−38 000
Total Assets	343 000	440 000	52 000	35 000
Total Equity	339 000	326 000	52 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	588 000	35 000	0
Expenditure	13 000	243 000	18 000	38 000
Operating Profit	16 000	345 000	17 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	345 000	17 000	−38 000
Tax	4 000	71 000	0	0
Net Income	13 000	273 000	17 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	343 000	440 000	52 000	35 000
Total Assets	343 000	440 000	52 000	35 000
Total Retained Equity	309 000	296 000	22 000	5 000
Total Equity	339 000	326 000	52 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	114 000	0	0
Total Equity and Debt	343 000	440 000	52 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	588 000	0	0
Other Income	0	0	35 000	0
Revenue	30 000	588 000	35 000	0
Cost of Goods Sold	2 000	219 000	12 000	0
Salary Costs	0	0	0	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	243 000	18 000	38 000
Operating Profit	16 000	345 000	17 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	273 000	17 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	342 000	371 000	17 000	5 000
Total Current Assets	343 000	440 000	52 000	35 000
Total Assets	343 000	440 000	52 000	35 000
Total Equity	339 000	326 000	52 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	0
Unpaid Taxes	0	13 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	28 000	0	0
Total Current Debt	5 000	114 000	0	0
Total Equity and Debt	343 000	440 000	52 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	83,74 %	32,69 %	−108,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,33 %	58,67 %	48,57 %	-
Current Ratio	68,6	3,86	-	-
Quick Ratio	68,6	3,86	-	-
Equity Ratio	0,99	0,74	1	1
Gross Profit Margin	93,33 %	62,76 %	65,71 %	-