A-LEGER AS

0682 OSLO

Finances

Share Ownership

Return on Equity

16,08 %

Current Ratio

0,08

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 528 000	2 461 000	1 588 000	1 437 000
Net Income	781 000	1 635 000	969 000	675 000
Total Assets	13 284 000	4 743 000	2 962 000	1 893 000
Total Equity	4 857 000	4 076 000	2 441 000	1 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 528 000	2 461 000	1 588 000	1 437 000
Expenditure	430 000	376 000	347 000	572 000
Operating Profit	1 098 000	2 085 000	1 241 000	865 000
Financial Income	24 000	11 000	5 000	2 000
Financial Costs	95 000	0	3 000	1 000
Financial Balance	−71 000	11 000	2 000	1 000
Earnings Before Tax	1 027 000	2 096 000	1 242 000	866 000
Tax	246 000	461 000	273 000	190 000
Net Income	781 000	1 635 000	969 000	675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 230 000	13 000	19 000	24 000
Total Current Assets	54 000	4 730 000	2 943 000	1 869 000
Total Assets	13 284 000	4 743 000	2 962 000	1 893 000
Total Retained Equity	4 827 000	4 046 000	2 418 000	1 449 000
Total Equity	4 857 000	4 076 000	2 441 000	1 472 000
Total Long-Term Debt	7 715 000	3 000	1 000	1 000
Total Current Debt	712 000	664 000	519 000	420 000
Total Equity and Debt	13 284 000	4 743 000	2 962 000	1 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 409 000	2 461 000	1 588 000	1 437 000
Other Income	119 000	0	0	0
Revenue	1 528 000	2 461 000	1 588 000	1 437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	96 000	155 000	257 000
Depreciation	54 000	5 000	5 000	3 000
Impairment	0	0	0	0
Expenditure	430 000	376 000	347 000	572 000
Operating Profit	1 098 000	2 085 000	1 241 000	865 000
Financial Income	24 000	11 000	5 000	2 000
Financial Costs	95 000	0	3 000	1 000
Financial Balance	−71 000	11 000	2 000	1 000
Dividends	0	0	0	0
Net Income	781 000	1 635 000	969 000	675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 182 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	13 000	19 000	24 000
Total Tangible Assets	13 230 000	13 000	19 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 230 000	13 000	19 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	4 545 000	2 866 000	1 869 000
Total Current Assets	54 000	4 730 000	2 943 000	1 869 000
Total Assets	13 284 000	4 743 000	2 962 000	1 893 000
Total Equity	4 857 000	4 076 000	2 441 000	1 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 715 000	3 000	1 000	1 000
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	11 000	4 000
Dividends	0	0	0	0
Other Current Debt	463 000	196 000	235 000	227 000
Total Current Debt	712 000	664 000	519 000	420 000
Total Equity and Debt	13 284 000	4 743 000	2 962 000	1 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,08 %	40,11 %	39,7 %	45,86 %
Debt-to-Equity Ratio	1,59	0	0	0
Operating Profit Margin	71,86 %	84,72 %	78,15 %	60,19 %
Current Ratio	0,08	7,12	5,67	4,45
Quick Ratio	0,08	7,12	5,67	4,45
Equity Ratio	0,37	0,86	0,82	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %