MARKAN EL AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

32,04 %

Current Ratio

1,32

Debt-to-Equity Ratio

2,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 726 000	5 282 000	3 676 000	5 203 000
Net Income	223 000	391 000	130 000	25 000
Total Assets	3 255 000	2 863 000	2 658 000	3 507 000
Total Equity	696 000	472 000	81 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 726 000	5 282 000	3 676 000	5 203 000
Expenditure	5 326 000	4 672 000	3 377 000	5 071 000
Operating Profit	400 000	611 000	299 000	132 000
Financial Income	2 000	1 000	0	2 000
Financial Costs	112 000	109 000	135 000	99 000
Financial Balance	−110 000	−108 000	−135 000	−97 000
Earnings Before Tax	291 000	503 000	164 000	35 000
Tax	67 000	112 000	34 000	10 000
Net Income	223 000	391 000	130 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 753 000	1 796 000	1 809 000	1 843 000
Total Current Assets	1 501 000	1 067 000	849 000	1 665 000
Total Assets	3 255 000	2 863 000	2 658 000	3 507 000
Total Retained Equity	596 000	372 000	−19 000	−149 000
Total Equity	696 000	472 000	81 000	−49 000
Total Long-Term Debt	1 425 000	1 634 000	1 739 000	1 402 000
Total Current Debt	1 134 000	757 000	838 000	2 155 000
Total Equity and Debt	3 255 000	2 863 000	2 658 000	3 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 635 000	5 208 000	3 582 000	6 042 000
Other Income	90 000	74 000	94 000	−839 000
Revenue	5 726 000	5 282 000	3 676 000	5 203 000
Cost of Goods Sold	1 856 000	1 574 000	1 311 000	2 103 000
Salary Costs	2 513 000	2 254 000	1 637 000	2 131 000
Depreciation	35 000	35 000	25 000	37 000
Impairment	0	0	0	0
Expenditure	5 326 000	4 672 000	3 377 000	5 071 000
Operating Profit	400 000	611 000	299 000	132 000
Financial Income	2 000	1 000	0	2 000
Financial Costs	112 000	109 000	135 000	99 000
Financial Balance	−110 000	−108 000	−135 000	−97 000
Dividends	0	0	0	0
Net Income	223 000	391 000	130 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	39 000
Real Eastate	1 709 000	1 744 000	1 779 000	1 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 709 000	1 744 000	1 779 000	1 803 000
Total Fiancial Fixed Assets	44 000	52 000	25 000	0
Total Fixed Assets	1 753 000	1 796 000	1 809 000	1 843 000
Stock	458 000	368 000	194 000	139 000
Total Investments	0	0	0	0
Cash, Bank	163 000	281 000	153 000	309 000
Total Current Assets	1 501 000	1 067 000	849 000	1 665 000
Total Assets	3 255 000	2 863 000	2 658 000	3 507 000
Total Equity	696 000	472 000	81 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 425 000	1 634 000	1 739 000	1 402 000
Creditors	460 000	145 000	431 000	236 000
Unpaid Taxes	327 000	274 000	160 000	322 000
Dividends	0	0	0	0
Other Current Debt	271 000	240 000	247 000	1 596 000
Total Current Debt	1 134 000	757 000	838 000	2 155 000
Total Equity and Debt	3 255 000	2 863 000	2 658 000	3 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,04 %	82,84 %	160,49 %	−51,02 %
Debt-to-Equity Ratio	2,05	3,46	21,47	−28,61
Operating Profit Margin	6,99 %	11,57 %	8,13 %	2,54 %
Current Ratio	1,32	1,41	1,01	0,77
Quick Ratio	2,22	2,74	1,32	0,83
Equity Ratio	0,21	0,16	0,03	−0,01
Gross Profit Margin	67,59 %	70,2 %	64,34 %	59,58 %