company

SAMEIET RÅDHUSVEIEN 19

7100 RISSA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

16,22

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2021	2020	2019	2018
Revenue	675 000	676 000	635 000	359 000
Net Income	0	128 000	126 000	59 000
Total Assets	876 000	645 000	360 000	157 000
Total Equity	313 000	313 000	185 000	59 000

Income (NOK)	2021	2020	2019	2018
Revenue	675 000	676 000	635 000	359 000
Expenditure	678 000	550 000	512 000	299 000
Operating Profit	−3 000	125 000	123 000	59 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	0
Earnings Before Tax	0	128 000	126 000	59 000
Tax	0	0	0	0
Net Income	0	128 000	126 000	59 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	876 000	645 000	360 000	157 000
Total Assets	876 000	645 000	360 000	157 000
Total Retained Equity	313 000	313 000	185 000	59 000
Total Equity	313 000	313 000	185 000	59 000
Total Long-Term Debt	508 000	308 000	108 000	13 000
Total Current Debt	54 000	23 000	66 000	86 000
Total Equity and Debt	876 000	645 000	360 000	157 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	675 000	676 000	635 000	359 000
Revenue	675 000	676 000	635 000	359 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	10 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	678 000	550 000	512 000	299 000
Operating Profit	−3 000	125 000	123 000	59 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	0
Dividends	0	0	0	0
Net Income	0	128 000	126 000	59 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	875 000	641 000	360 000	157 000
Total Current Assets	876 000	645 000	360 000	157 000
Total Assets	876 000	645 000	360 000	157 000
Total Equity	313 000	313 000	185 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	508 000	308 000	108 000	13 000
Creditors	30 000	8 000	35 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	16 000	32 000	51 000
Total Current Debt	54 000	23 000	66 000	86 000
Total Equity and Debt	876 000	645 000	360 000	157 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	40,89 %	68,11 %	100 %
Debt-to-Equity Ratio	1,62	0,98	0,58	0,22
Operating Profit Margin	−0,44 %	18,49 %	19,37 %	16,43 %
Current Ratio	16,22	28,04	5,45	1,83
Quick Ratio	16,22	28,04	5,45	1,83
Equity Ratio	0,36	0,49	0,51	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English