KAMPEN BRINKEN AS

0654 OSLO

Finances

Share Ownership

Return on Equity

−652,94 %

Current Ratio

1,95

Debt-to-Equity Ratio

−101,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	0	74 265 000	0
Net Income	111 000	−105 000	3 233 000	−2 701 000
Total Assets	2 082 000	2 439 000	3 686 000	49 907 000
Total Equity	−17 000	−128 000	−24 000	−3 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	0	74 265 000	0
Expenditure	104 000	103 000	1 085 000	217 000
Operating Profit	109 000	−103 000	5 172 000	−217 000
Financial Income	2 000	2 000	5 000	0
Financial Costs	0	3 000	1 944 000	2 484 000
Financial Balance	2 000	−1 000	−1 939 000	−2 484 000
Earnings Before Tax	111 000	−105 000	3 233 000	−2 701 000
Tax	0	0	0	0
Net Income	111 000	−105 000	3 233 000	−2 701 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 348 000	1 561 000	1 365 000	49 867 000
Total Current Assets	734 000	878 000	2 321 000	39 000
Total Assets	2 082 000	2 439 000	3 686 000	49 907 000
Total Retained Equity	−42 000	−153 000	−48 000	−3 281 000
Total Equity	−17 000	−128 000	−24 000	−3 257 000
Total Long-Term Debt	1 723 000	1 806 000	0	0
Total Current Debt	377 000	761 000	3 709 000	53 164 000
Total Equity and Debt	2 082 000	2 439 000	3 686 000	49 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	213 000	0	74 265 000	0
Revenue	213 000	0	74 265 000	0
Cost of Goods Sold	0	0	498 000	0
Salary Costs	0	0	0	0
Depreciation	34 000	0	23 000	0
Impairment	0	0	0	0
Expenditure	104 000	103 000	1 085 000	217 000
Operating Profit	109 000	−103 000	5 172 000	−217 000
Financial Income	2 000	2 000	5 000	0
Financial Costs	0	3 000	1 944 000	2 484 000
Financial Balance	2 000	−1 000	−1 939 000	−2 484 000
Dividends	0	0	0	0
Net Income	111 000	−105 000	3 233 000	−2 701 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 348 000	1 561 000	1 365 000	49 867 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 348 000	1 561 000	1 365 000	49 867 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 348 000	1 561 000	1 365 000	49 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	873 000	1 858 000	1 000
Total Current Assets	734 000	878 000	2 321 000	39 000
Total Assets	2 082 000	2 439 000	3 686 000	49 907 000
Total Equity	−17 000	−128 000	−24 000	−3 257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 723 000	1 806 000	0	0
Creditors	34 000	15 000	60 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	343 000	747 000	3 649 000	7 544 000
Total Current Debt	377 000	761 000	3 709 000	53 164 000
Total Equity and Debt	2 082 000	2 439 000	3 686 000	49 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−652,94 %	82,03 %	−13 470,83 %	82,93 %
Debt-to-Equity Ratio	−101,35	−14,11	−0	−0
Operating Profit Margin	51,17 %	-	6,96 %	-
Current Ratio	1,95	1,15	0,63	0
Quick Ratio	1,95	1,15	0,63	0
Equity Ratio	−0,01	−0,05	−0,01	−0,07
Gross Profit Margin	100 %	-	99,33 %	-