SHAREAIO AS

4324 SANDNES

Finances

Share Ownership

Return on Equity

−540 %

Current Ratio

N/A

Debt-to-Equity Ratio

29,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Net Income	−54 000	−29 000	−11 000	−145 000
Total Assets	304 000	207 000	206 000	129 000
Total Equity	10 000	−13 000	−13 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Expenditure	77 000	29 000	11 000	145 000
Operating Profit	−54 000	−29 000	−11 000	−145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−54 000	−29 000	−11 000	−145 000
Tax	0	0	0	0
Net Income	−54 000	−29 000	−11 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 000	197 000	197 000	120 000
Total Current Assets	31 000	10 000	9 000	9 000
Total Assets	304 000	207 000	206 000	129 000
Total Retained Equity	−167 000	−113 000	−84 000	−25 000
Total Equity	10 000	−13 000	−13 000	9 000
Total Long-Term Debt	294 000	219 000	219 000	120 000
Total Current Debt	0	0	0	0
Total Equity and Debt	304 000	207 000	206 000	129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 000	0	0	0
Revenue	23 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	29 000	11 000	145 000
Operating Profit	−54 000	−29 000	−11 000	−145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−54 000	−29 000	−11 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	197 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	274 000	197 000	0	0
Total Tangible Assets	274 000	197 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	274 000	197 000	197 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	10 000	9 000	9 000
Total Current Assets	31 000	10 000	9 000	9 000
Total Assets	304 000	207 000	206 000	129 000
Total Equity	10 000	−13 000	−13 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	294 000	219 000	219 000	120 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	304 000	207 000	206 000	129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−540 %	223,08 %	84,62 %	−1 611,11 %
Debt-to-Equity Ratio	29,4	−16,85	−16,85	13,33
Operating Profit Margin	−234,78 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	−0,06	−0,06	0,07
Gross Profit Margin	100 %	-	-	-