AGHAJANI AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

39,97 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 906 000	2 714 000	2 446 000	2 522 000
Net Income	1 213 000	947 000	1 007 000	1 159 000
Total Assets	4 114 000	4 046 000	3 640 000	2 548 000
Total Equity	3 035 000	2 322 000	2 375 000	2 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 906 000	2 714 000	2 446 000	2 522 000
Expenditure	1 358 000	1 445 000	1 155 000	1 035 000
Operating Profit	1 547 000	1 269 000	1 292 000	1 486 000
Financial Income	12 000	0	1 000	1 000
Financial Costs	4 000	0	1 000	1 000
Financial Balance	8 000	0	0	0
Earnings Before Tax	1 555 000	1 269 000	1 291 000	1 486 000
Tax	342 000	322 000	284 000	327 000
Net Income	1 213 000	947 000	1 007 000	1 159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	34 000	772 000	0
Total Current Assets	4 070 000	4 012 000	2 868 000	2 548 000
Total Assets	4 114 000	4 046 000	3 640 000	2 548 000
Total Retained Equity	3 014 000	2 301 000	2 354 000	2 147 000
Total Equity	3 035 000	2 322 000	2 375 000	2 167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 079 000	1 724 000	1 265 000	380 000
Total Equity and Debt	4 114 000	4 046 000	3 640 000	2 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 906 000	2 714 000	2 446 000	2 471 000
Other Income	0	0	0	51 000
Revenue	2 906 000	2 714 000	2 446 000	2 522 000
Cost of Goods Sold	0	0	0	590 000
Salary Costs	1 284 000	1 262 000	1 010 000	268 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 358 000	1 445 000	1 155 000	1 035 000
Operating Profit	1 547 000	1 269 000	1 292 000	1 486 000
Financial Income	12 000	0	1 000	1 000
Financial Costs	4 000	0	1 000	1 000
Financial Balance	8 000	0	0	0
Dividends	500 000	1 000 000	800 000	0
Net Income	1 213 000	947 000	1 007 000	1 159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 000	34 000	772 000	0
Total Fixed Assets	44 000	34 000	772 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 070 000	4 012 000	2 868 000	2 548 000
Total Current Assets	4 070 000	4 012 000	2 868 000	2 548 000
Total Assets	4 114 000	4 046 000	3 640 000	2 548 000
Total Equity	3 035 000	2 322 000	2 375 000	2 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	41 000	0	0
Unpaid Taxes	94 000	109 000	60 000	28 000
Dividends	500 000	1 000 000	800 000	0
Other Current Debt	143 000	295 000	921 000	25 000
Total Current Debt	1 079 000	1 724 000	1 265 000	380 000
Total Equity and Debt	4 114 000	4 046 000	3 640 000	2 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,97 %	40,78 %	42,4 %	53,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,23 %	46,76 %	52,82 %	58,92 %
Current Ratio	3,77	2,33	2,27	6,71
Quick Ratio	3,77	2,33	2,27	6,71
Equity Ratio	0,74	0,57	0,65	0,85
Gross Profit Margin	100 %	100 %	100 %	76,61 %