WICKED FAT ASSET MANAGEMENT AS

3236 SANDEFJORD

Finances

Share Ownership

Return on Equity

80,95 %

Current Ratio

0,98

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	93 000	169 000	278 000	7 000
Net Income	−17 000	−9 000	−10 000	−26 000
Total Assets	626 000	631 000	672 000	424 000
Total Equity	−21 000	−3 000	6 000	26 000

Income (NOK)	2021	2020	2019	2018
Revenue	93 000	169 000	278 000	7 000
Expenditure	110 000	178 000	279 000	30 000
Operating Profit	−17 000	−9 000	−2 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	12 000
Financial Balance	0	−1 000	−8 000	−12 000
Earnings Before Tax	−17 000	−9 000	−10 000	−35 000
Tax	0	0	0	−9 000
Net Income	−17 000	−9 000	−10 000	−26 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	−8 000	−8 000	−8 000	1 000
Total Current Assets	634 000	639 000	680 000	422 000
Total Assets	626 000	631 000	672 000	424 000
Total Retained Equity	−72 000	−55 000	−45 000	−26 000
Total Equity	−21 000	−3 000	6 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	646 000	634 000	666 000	398 000
Total Equity and Debt	626 000	631 000	672 000	424 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	93 000	169 000	278 000	7 000
Other Income	0	0	0	0
Revenue	93 000	169 000	278 000	7 000
Cost of Goods Sold	76 000	125 000	197 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	178 000	279 000	30 000
Operating Profit	−17 000	−9 000	−2 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	12 000
Financial Balance	0	−1 000	−8 000	−12 000
Dividends	0	0	0	0
Net Income	−17 000	−9 000	−10 000	−26 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	−8 000	−8 000	−8 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−8 000	−8 000	−8 000	1 000
Stock	457 000	464 000	493 000	385 000
Total Investments	0	0	0	0
Cash, Bank	22 000	17 000	43 000	1 000
Total Current Assets	634 000	639 000	680 000	422 000
Total Assets	626 000	631 000	672 000	424 000
Total Equity	−21 000	−3 000	6 000	26 000
Short-Term Group Debt	605 000	591 000	592 000	283 000
Total Long-Term Debt	0	0	0	0
Creditors	30 000	27 000	26 000	14 000
Unpaid Taxes	−18 000	−19 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	29 000	35 000	46 000	101 000
Total Current Debt	646 000	634 000	666 000	398 000
Total Equity and Debt	626 000	631 000	672 000	424 000

Financial indicators	2021	2020	2019	2018
Return on Equity	80,95 %	300 %	−166,67 %	−100 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−18,28 %	−5,33 %	−0,72 %	−328,57 %
Current Ratio	0,98	1,01	1,02	1,06
Quick Ratio	3,35	3,76	3,93	32,46
Equity Ratio	−0,03	−0	0,01	0,06
Gross Profit Margin	18,28 %	26,04 %	29,14 %	100 %

Rotate your device to see the full table