EUROBYGG FOSNAVÅG AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

50,96 %

Current Ratio

2,44

Debt-to-Equity Ratio

11,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 750 000	1 665 000	1 653 000	1 103 000
Net Income	716 000	779 000	562 000	226 000
Total Assets	18 039 000	17 433 000	18 701 000	17 573 000
Total Equity	1 405 000	1 301 000	1 176 000	226 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 750 000	1 665 000	1 653 000	1 103 000
Expenditure	399 000	380 000	359 000	339 000
Operating Profit	1 351 000	1 285 000	1 295 000	764 000
Financial Income	0	0	0	0
Financial Costs	433 000	287 000	574 000	487 000
Financial Balance	−433 000	−287 000	−574 000	−487 000
Earnings Before Tax	918 000	998 000	721 000	277 000
Tax	202 000	220 000	159 000	51 000
Net Income	716 000	779 000	562 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 947 000	16 202 000	16 458 000	16 713 000
Total Current Assets	2 092 000	1 231 000	2 243 000	860 000
Total Assets	18 039 000	17 433 000	18 701 000	17 573 000
Total Retained Equity	560 000	455 000	331 000	186 000
Total Equity	1 405 000	1 301 000	1 176 000	226 000
Total Long-Term Debt	15 776 000	15 226 000	16 921 000	17 247 000
Total Current Debt	858 000	907 000	605 000	100 000
Total Equity and Debt	18 039 000	17 433 000	18 701 000	17 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 750 000	1 665 000	1 653 000	1 103 000
Other Income	0	0	0	0
Revenue	1 750 000	1 665 000	1 653 000	1 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	256 000	256 000	256 000	170 000
Impairment	0	0	0	0
Expenditure	399 000	380 000	359 000	339 000
Operating Profit	1 351 000	1 285 000	1 295 000	764 000
Financial Income	0	0	0	0
Financial Costs	433 000	287 000	574 000	487 000
Financial Balance	−433 000	−287 000	−574 000	−487 000
Dividends	0	0	0	0
Net Income	716 000	779 000	562 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 947 000	16 202 000	16 458 000	16 713 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 947 000	16 202 000	16 458 000	16 713 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 947 000	16 202 000	16 458 000	16 713 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	343 000
Total Current Assets	2 092 000	1 231 000	2 243 000	860 000
Total Assets	18 039 000	17 433 000	18 701 000	17 573 000
Total Equity	1 405 000	1 301 000	1 176 000	226 000
Short-Term Group Debt	849 000	899 000	597 000	63 000
Total Long-Term Debt	15 776 000	15 226 000	16 921 000	17 247 000
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	34 000
Total Current Debt	858 000	907 000	605 000	100 000
Total Equity and Debt	18 039 000	17 433 000	18 701 000	17 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,96 %	59,88 %	47,79 %	100 %
Debt-to-Equity Ratio	11,23	11,7	14,39	76,31
Operating Profit Margin	77,2 %	77,18 %	78,34 %	69,27 %
Current Ratio	2,44	1,36	3,71	8,6
Quick Ratio	2,44	1,36	3,71	8,6
Equity Ratio	0,08	0,07	0,06	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %