company

RB FYSIO AS

2750 GRAN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−98,06 %

Current Ratio

0,76

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 554 000	744 000	388 000	468 000
Net Income	−101 000	−116 000	7 000	14 000
Total Assets	248 000	268 000	34 000	28 000
Total Equity	103 000	204 000	30 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 554 000	744 000	388 000	468 000
Expenditure	1 682 000	893 000	376 000	450 000
Operating Profit	−128 000	−148 000	11 000	19 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	0	−1 000	−2 000	−1 000
Earnings Before Tax	−129 000	−149 000	9 000	18 000
Tax	−28 000	−33 000	2 000	4 000
Net Income	−101 000	−116 000	7 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	126 000	0	2 000
Total Current Assets	102 000	143 000	34 000	26 000
Total Assets	248 000	268 000	34 000	28 000
Total Retained Equity	−217 000	−116 000	0	−7 000
Total Equity	103 000	204 000	30 000	23 000
Total Long-Term Debt	10 000	3 000	0	0
Total Current Debt	135 000	62 000	3 000	5 000
Total Equity and Debt	248 000	268 000	34 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 554 000	713 000	46 000	108 000
Other Income	0	31 000	342 000	360 000
Revenue	1 554 000	744 000	388 000	468 000
Cost of Goods Sold	4 000	18 000	6 000	0
Salary Costs	621 000	183 000	10 000	24 000
Depreciation	7 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 682 000	893 000	376 000	450 000
Operating Profit	−128 000	−148 000	11 000	19 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	0	−1 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−101 000	−116 000	7 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	33 000	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	73 000	0	0
Total Tangible Assets	65 000	73 000	0	0
Total Fiancial Fixed Assets	20 000	20 000	0	0
Total Fixed Assets	146 000	126 000	0	2 000
Stock	0	3 000	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	84 000	12 000	5 000
Total Current Assets	102 000	143 000	34 000	26 000
Total Assets	248 000	268 000	34 000	28 000
Total Equity	103 000	204 000	30 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	3 000	0	0
Creditors	46 000	20 000	−7 000	−4 000
Unpaid Taxes	33 000	24 000	2 000	3 000
Dividends	0	0	0	0
Other Current Debt	55 000	18 000	7 000	6 000
Total Current Debt	135 000	62 000	3 000	5 000
Total Equity and Debt	248 000	268 000	34 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−98,06 %	−56,86 %	23,33 %	60,87 %
Debt-to-Equity Ratio	0,1	0,01	0	0
Operating Profit Margin	−8,24 %	−19,89 %	2,84 %	4,06 %
Current Ratio	0,76	2,31	11,33	5,2
Quick Ratio	0,76	2,42	11,33	5,2
Equity Ratio	0,42	0,76	0,88	0,82
Gross Profit Margin	99,74 %	97,58 %	98,45 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English