LOGOPED ANETTE AKSELVOLL LADE AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

−1 580 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	563 000	648 000	643 000	443 000
Net Income	−79 000	−11 000	−3 000	66 000
Total Assets	123 000	222 000	250 000	175 000
Total Equity	5 000	84 000	95 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	563 000	648 000	643 000	443 000
Expenditure	642 000	660 000	643 000	359 000
Operating Profit	−79 000	−12 000	0	84 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−79 000	−11 000	0	84 000
Tax	0	0	3 000	19 000
Net Income	−79 000	−11 000	−3 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	123 000	222 000	250 000	175 000
Total Assets	123 000	222 000	250 000	175 000
Total Retained Equity	−25 000	54 000	65 000	68 000
Total Equity	5 000	84 000	95 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	138 000	155 000	77 000
Total Equity and Debt	123 000	222 000	250 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	563 000	648 000	643 000	443 000
Other Income	0	0	0	0
Revenue	563 000	648 000	643 000	443 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	498 000	534 000	495 000	179 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	642 000	660 000	643 000	359 000
Operating Profit	−79 000	−12 000	0	84 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−79 000	−11 000	−3 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	151 000	216 000	129 000
Total Current Assets	123 000	222 000	250 000	175 000
Total Assets	123 000	222 000	250 000	175 000
Total Equity	5 000	84 000	95 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	4 000	0
Unpaid Taxes	17 000	36 000	49 000	13 000
Dividends	0	0	0	0
Other Current Debt	99 000	101 000	99 000	47 000
Total Current Debt	117 000	138 000	155 000	77 000
Total Equity and Debt	123 000	222 000	250 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 580 %	−13,1 %	−3,16 %	67,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,03 %	−1,85 %	0 %	18,96 %
Current Ratio	1,05	1,61	1,61	2,27
Quick Ratio	1,05	1,61	1,61	2,27
Equity Ratio	0,04	0,38	0,38	0,56
Gross Profit Margin	100 %	100 %	100 %	99,77 %