SNEKKERJAN.NO AS

7071 TRONDHEIM

Finances

Share Ownership

Return on Equity

286,27 %

Current Ratio

0,89

Debt-to-Equity Ratio

−9,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 370 000	2 049 000	2 236 000	1 363 000
Net Income	−146 000	23 000	−91 000	67 000
Total Assets	1 002 000	319 000	319 000	247 000
Total Equity	−51 000	95 000	73 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 370 000	2 049 000	2 236 000	1 363 000
Expenditure	3 498 000	2 041 000	2 321 000	1 280 000
Operating Profit	−128 000	8 000	−86 000	84 000
Financial Income	0	0	0	0
Financial Costs	17 000	1 000	0	0
Financial Balance	−17 000	−1 000	0	0
Earnings Before Tax	−146 000	7 000	−86 000	84 000
Tax	0	−16 000	6 000	17 000
Net Income	−146 000	23 000	−91 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	14 000	20 000	25 000
Total Current Assets	503 000	305 000	299 000	222 000
Total Assets	1 002 000	319 000	319 000	247 000
Total Retained Equity	−81 000	71 000	49 000	140 000
Total Equity	−51 000	95 000	73 000	164 000
Total Long-Term Debt	489 000	0	0	0
Total Current Debt	564 000	224 000	246 000	82 000
Total Equity and Debt	1 002 000	319 000	319 000	247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 370 000	2 049 000	2 236 000	1 363 000
Other Income	0	0	0	0
Revenue	3 370 000	2 049 000	2 236 000	1 363 000
Cost of Goods Sold	1 254 000	1 003 000	1 387 000	723 000
Salary Costs	1 785 000	761 000	680 000	215 000
Depreciation	51 000	5 000	5 000	4 000
Impairment	1 000	0	−2 000	0
Expenditure	3 498 000	2 041 000	2 321 000	1 280 000
Operating Profit	−128 000	8 000	−86 000	84 000
Financial Income	0	0	0	0
Financial Costs	17 000	1 000	0	0
Financial Balance	−17 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−146 000	23 000	−91 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	500 000	14 000	20 000	25 000
Total Tangible Assets	500 000	14 000	20 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	14 000	20 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	254 000	156 000	193 000
Total Current Assets	503 000	305 000	299 000	222 000
Total Assets	1 002 000	319 000	319 000	247 000
Total Equity	−51 000	95 000	73 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	489 000	0	0	0
Creditors	111 000	−4 000	40 000	0
Unpaid Taxes	201 000	128 000	121 000	35 000
Dividends	0	0	0	0
Other Current Debt	190 000	88 000	73 000	16 000
Total Current Debt	564 000	224 000	246 000	82 000
Total Equity and Debt	1 002 000	319 000	319 000	247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	286,27 %	24,21 %	−124,66 %	40,85 %
Debt-to-Equity Ratio	−9,59	0	0	0
Operating Profit Margin	−3,8 %	0,39 %	−3,85 %	6,16 %
Current Ratio	0,89	1,36	1,22	2,71
Quick Ratio	0,89	1,36	1,22	2,71
Equity Ratio	−0,05	0,3	0,23	0,66
Gross Profit Margin	62,79 %	51,05 %	37,97 %	46,96 %