TRYGG OSLO AS

0571 OSLO

Finances

Share Ownership

Return on Equity

54,28 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 357 000	4 857 000	3 442 000	3 158 000
Net Income	844 000	122 000	408 000	160 000
Total Assets	3 518 000	2 089 000	1 107 000	778 000
Total Equity	1 555 000	711 000	589 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 357 000	4 857 000	3 442 000	3 158 000
Expenditure	8 273 000	4 700 000	2 920 000	2 956 000
Operating Profit	1 084 000	157 000	522 000	202 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	1 000	1 000
Earnings Before Tax	1 087 000	156 000	523 000	202 000
Tax	243 000	34 000	115 000	43 000
Net Income	844 000	122 000	408 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	48 000	34 000	26 000
Total Current Assets	3 481 000	2 041 000	1 073 000	752 000
Total Assets	3 518 000	2 089 000	1 107 000	778 000
Total Retained Equity	1 531 000	687 000	565 000	157 000
Total Equity	1 555 000	711 000	589 000	182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 962 000	1 378 000	517 000	596 000
Total Equity and Debt	3 518 000	2 089 000	1 107 000	778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 308 000	4 820 000	3 410 000	3 156 000
Other Income	48 000	37 000	31 000	2 000
Revenue	9 357 000	4 857 000	3 442 000	3 158 000
Cost of Goods Sold	367 000	36 000	199 000	31 000
Salary Costs	5 846 000	3 082 000	1 660 000	2 266 000
Depreciation	19 000	22 000	12 000	4 000
Impairment	0	0	0	0
Expenditure	8 273 000	4 700 000	2 920 000	2 956 000
Operating Profit	1 084 000	157 000	522 000	202 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	844 000	122 000	408 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	46 000	34 000	26 000
Total Tangible Assets	27 000	46 000	34 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	48 000	34 000	26 000
Stock	20 000	18 000	27 000	0
Total Investments	0	0	0	0
Cash, Bank	1 910 000	771 000	601 000	712 000
Total Current Assets	3 481 000	2 041 000	1 073 000	752 000
Total Assets	3 518 000	2 089 000	1 107 000	778 000
Total Equity	1 555 000	711 000	589 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	58 000	16 000	−35 000
Unpaid Taxes	824 000	587 000	162 000	378 000
Dividends	0	0	0	0
Other Current Debt	794 000	696 000	224 000	210 000
Total Current Debt	1 962 000	1 378 000	517 000	596 000
Total Equity and Debt	3 518 000	2 089 000	1 107 000	778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,28 %	17,16 %	69,27 %	87,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,58 %	3,23 %	15,17 %	6,4 %
Current Ratio	1,77	1,48	2,08	1,26
Quick Ratio	1,79	1,5	2,19	1,26
Equity Ratio	0,44	0,34	0,53	0,23
Gross Profit Margin	96,08 %	99,26 %	94,22 %	99,02 %