KONGSBERG TRADING AS

3610 KONGSBERG

Finances

Share Ownership

Return on Equity

72,21 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 917 000	2 176 000	405 000	426 000
Net Income	699 000	543 000	79 000	120 000
Total Assets	1 501 000	1 351 000	272 000	287 000
Total Equity	968 000	569 000	226 000	247 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 917 000	2 176 000	405 000	426 000
Expenditure	3 009 000	1 479 000	303 000	271 000
Operating Profit	909 000	697 000	101 000	155 000
Financial Income	1 000	0	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	903 000	697 000	101 000	155 000
Tax	204 000	154 000	22 000	34 000
Net Income	699 000	543 000	79 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 501 000	1 351 000	272 000	287 000
Total Assets	1 501 000	1 351 000	272 000	287 000
Total Retained Equity	938 000	539 000	196 000	217 000
Total Equity	968 000	569 000	226 000	247 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	533 000	781 000	46 000	40 000
Total Equity and Debt	1 501 000	1 351 000	272 000	287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 917 000	2 176 000	405 000	426 000
Other Income	0	0	0	0
Revenue	3 917 000	2 176 000	405 000	426 000
Cost of Goods Sold	2 661 000	1 275 000	200 000	173 000
Salary Costs	1 000	0	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 009 000	1 479 000	303 000	271 000
Operating Profit	909 000	697 000	101 000	155 000
Financial Income	1 000	0	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	300 000	200 000	0	0
Net Income	699 000	543 000	79 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	169 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 147 000	944 000	184 000	264 000
Total Current Assets	1 501 000	1 351 000	272 000	287 000
Total Assets	1 501 000	1 351 000	272 000	287 000
Total Equity	968 000	569 000	226 000	247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	332 000	3 000	0
Unpaid Taxes	11 000	70 000	12 000	−3 000
Dividends	300 000	200 000	0	0
Other Current Debt	0	24 000	10 000	9 000
Total Current Debt	533 000	781 000	46 000	40 000
Total Equity and Debt	1 501 000	1 351 000	272 000	287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,21 %	95,43 %	34,96 %	48,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,21 %	32,03 %	24,94 %	36,38 %
Current Ratio	2,82	1,73	5,91	7,18
Quick Ratio	4,12	1,73	5,91	7,18
Equity Ratio	0,64	0,42	0,83	0,86
Gross Profit Margin	32,07 %	41,41 %	50,62 %	59,39 %