LYNGBO EIENDOM AS

3073 SANDE I VESTFOLD

Finances

Return on Equity

93,2 %

Current Ratio

1,86

Debt-to-Equity Ratio

2,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 396 000	3 712 000	8 760 000	0
Net Income	1 495 000	282 000	1 012 000	−189 000
Total Assets	6 189 000	13 778 000	13 166 000	4 419 000
Total Equity	1 604 000	1 109 000	827 000	−186 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 396 000	3 712 000	8 760 000	0
Expenditure	14 016 000	2 952 000	7 096 000	16 000
Operating Profit	2 380 000	759 000	1 664 000	−16 000
Financial Income	12 000	0	0	0
Financial Costs	475 000	398 000	428 000	173 000
Financial Balance	−463 000	−398 000	−428 000	−173 000
Earnings Before Tax	1 917 000	361 000	1 237 000	−189 000
Tax	422 000	80 000	225 000	0
Net Income	1 495 000	282 000	1 012 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 091 000	12 646 000	10 980 000	4 278 000
Total Current Assets	2 097 000	1 132 000	2 185 000	141 000
Total Assets	6 189 000	13 778 000	13 166 000	4 419 000
Total Retained Equity	1 574 000	1 079 000	797 000	−216 000
Total Equity	1 604 000	1 109 000	827 000	−186 000
Total Long-Term Debt	3 460 000	11 767 000	10 255 000	4 602 000
Total Current Debt	1 125 000	903 000	2 085 000	3 000
Total Equity and Debt	6 189 000	13 778 000	13 166 000	4 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 306 000	3 500 000	8 700 000	0
Other Income	90 000	212 000	60 000	0
Revenue	16 396 000	3 712 000	8 760 000	0
Cost of Goods Sold	13 852 000	2 829 000	6 850 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 016 000	2 952 000	7 096 000	16 000
Operating Profit	2 380 000	759 000	1 664 000	−16 000
Financial Income	12 000	0	0	0
Financial Costs	475 000	398 000	428 000	173 000
Financial Balance	−463 000	−398 000	−428 000	−173 000
Dividends	1 000 000	0	0	0
Net Income	1 495 000	282 000	1 012 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 091 000	12 646 000	10 980 000	4 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 091 000	12 646 000	10 980 000	4 278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 091 000	12 646 000	10 980 000	4 278 000
Stock	0	0	0	0
Total Investments	36 000	36 000	36 000	36 000
Cash, Bank	2 062 000	1 096 000	2 150 000	105 000
Total Current Assets	2 097 000	1 132 000	2 185 000	141 000
Total Assets	6 189 000	13 778 000	13 166 000	4 419 000
Total Equity	1 604 000	1 109 000	827 000	−186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 460 000	11 767 000	10 255 000	4 602 000
Creditors	3 000	99 000	8 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	700 000	724 000	1 852 000	0
Total Current Debt	1 125 000	903 000	2 085 000	3 000
Total Equity and Debt	6 189 000	13 778 000	13 166 000	4 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,2 %	25,43 %	122,37 %	101,61 %
Debt-to-Equity Ratio	2,16	10,61	12,4	−24,74
Operating Profit Margin	14,52 %	20,45 %	19 %	-
Current Ratio	1,86	1,25	1,05	47
Quick Ratio	1,86	1,25	1,05	47
Equity Ratio	0,26	0,08	0,06	−0,04
Gross Profit Margin	15,52 %	23,79 %	21,8 %	-

Rotate your device to see the full table