STRANDAVEGEN 14 AS

5705 VOSS

Finances

Share Ownership

Return on Equity

12,36 %

Current Ratio

0,7

Debt-to-Equity Ratio

33,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	583 000	529 000	546 000	589 000
Net Income	11 000	−12 000	60 000	−31 000
Total Assets	3 095 000	3 089 000	3 131 000	3 086 000
Total Equity	89 000	78 000	90 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	583 000	529 000	546 000	589 000
Expenditure	392 000	390 000	333 000	469 000
Operating Profit	191 000	139 000	213 000	119 000
Financial Income	0	0	0	0
Financial Costs	180 000	150 000	145 000	151 000
Financial Balance	−180 000	−150 000	−145 000	−151 000
Earnings Before Tax	11 000	−12 000	68 000	−31 000
Tax	0	0	8 000	0
Net Income	11 000	−12 000	60 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 076 000	3 076 000	3 076 000	3 076 000
Total Current Assets	19 000	14 000	56 000	11 000
Total Assets	3 095 000	3 089 000	3 131 000	3 086 000
Total Retained Equity	59 000	48 000	60 000	0
Total Equity	89 000	78 000	90 000	30 000
Total Long-Term Debt	2 979 000	2 979 000	2 995 000	2 999 000
Total Current Debt	27 000	32 000	47 000	58 000
Total Equity and Debt	3 095 000	3 089 000	3 131 000	3 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	583 000	529 000	546 000	589 000
Revenue	583 000	529 000	546 000	589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	392 000	390 000	333 000	469 000
Operating Profit	191 000	139 000	213 000	119 000
Financial Income	0	0	0	0
Financial Costs	180 000	150 000	145 000	151 000
Financial Balance	−180 000	−150 000	−145 000	−151 000
Dividends	0	0	0	0
Net Income	11 000	−12 000	60 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 076 000	3 076 000	3 076 000	3 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 076 000	3 076 000	3 076 000	3 076 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 076 000	3 076 000	3 076 000	3 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	14 000	56 000	11 000
Total Current Assets	19 000	14 000	56 000	11 000
Total Assets	3 095 000	3 089 000	3 131 000	3 086 000
Total Equity	89 000	78 000	90 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 979 000	2 979 000	2 995 000	2 999 000
Creditors	0	0	27 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	32 000	12 000	11 000
Total Current Debt	27 000	32 000	47 000	58 000
Total Equity and Debt	3 095 000	3 089 000	3 131 000	3 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	−15,38 %	66,67 %	−103,33 %
Debt-to-Equity Ratio	33,47	38,19	33,28	99,97
Operating Profit Margin	32,76 %	26,28 %	39,01 %	20,2 %
Current Ratio	0,7	0,44	1,19	0,19
Quick Ratio	0,7	0,44	1,19	0,19
Equity Ratio	0,03	0,03	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %