KSU REMOTE CENTER AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,84 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	20 000	351 000	99 000
Net Income	−40 000	−374 000	−9 000	−7 000
Total Assets	176 000	287 000	455 000	53 000
Total Equity	−369 000	−329 000	44 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	20 000	351 000	99 000
Expenditure	39 000	387 000	363 000	106 000
Operating Profit	−39 000	−368 000	−12 000	−7 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	2 000	0
Financial Balance	−1 000	−2 000	−2 000	0
Earnings Before Tax	−40 000	−369 000	−13 000	−7 000
Tax	0	4 000	−4 000	0
Net Income	−40 000	−374 000	−9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	131 000	54 000	50 000
Total Current Assets	62 000	157 000	401 000	3 000
Total Assets	176 000	287 000	455 000	53 000
Total Retained Equity	−429 000	−389 000	−16 000	−7 000
Total Equity	−369 000	−329 000	44 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	545 000	617 000	411 000	0
Total Equity and Debt	176 000	287 000	455 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	51 000	0
Other Income	0	20 000	300 000	99 000
Revenue	0	20 000	351 000	99 000
Cost of Goods Sold	0	118 000	324 000	9 000
Salary Costs	0	141 000	0	0
Depreciation	17 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	39 000	387 000	363 000	106 000
Operating Profit	−39 000	−368 000	−12 000	−7 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	2 000	0
Financial Balance	−1 000	−2 000	−2 000	0
Dividends	0	0	0	0
Net Income	−40 000	−374 000	−9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	50 000	54 000	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	81 000	0	0
Total Tangible Assets	64 000	81 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	114 000	131 000	54 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	24 000	307 000	3 000
Total Current Assets	62 000	157 000	401 000	3 000
Total Assets	176 000	287 000	455 000	53 000
Total Equity	−369 000	−329 000	44 000	53 000
Short-Term Group Debt	220 000	200 000	200 000	0
Total Long-Term Debt	0	0	0	0
Creditors	310 000	402 000	211 000	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	15 000	0	0
Total Current Debt	545 000	617 000	411 000	0
Total Equity and Debt	176 000	287 000	455 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,84 %	113,68 %	−20,45 %	−13,21 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	−1 840 %	−3,42 %	−7,07 %
Current Ratio	0,11	0,25	0,98	-
Quick Ratio	0,11	0,25	0,98	-
Equity Ratio	−2,1	−1,15	0,1	1
Gross Profit Margin	-	−490 %	7,69 %	90,91 %