ARDER INVEST AS

0272 OSLO

Finances

Return on Equity

46,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	46 000
Net Income	204 000	188 000	−6 000	33 000
Total Assets	693 000	776 000	581 000	580 000
Total Equity	443 000	239 000	52 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	46 000
Expenditure	8 000	8 000	6 000	6 000
Operating Profit	−8 000	−8 000	−6 000	41 000
Financial Income	212 000	195 000	0	0
Financial Costs	0	0	0	0
Financial Balance	212 000	195 000	0	0
Earnings Before Tax	204 000	188 000	−6 000	41 000
Tax	0	0	0	8 000
Net Income	204 000	188 000	−6 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	688 000	775 000	580 000	580 000
Total Current Assets	4 000	1 000	1 000	0
Total Assets	693 000	776 000	581 000	580 000
Total Retained Equity	419 000	215 000	27 000	33 000
Total Equity	443 000	239 000	52 000	57 000
Total Long-Term Debt	249 000	529 000	529 000	509 000
Total Current Debt	0	8 000	0	13 000
Total Equity and Debt	693 000	776 000	581 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	46 000
Other Income	0	0	0	0
Revenue	0	0	0	46 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	6 000	6 000
Operating Profit	−8 000	−8 000	−6 000	41 000
Financial Income	212 000	195 000	0	0
Financial Costs	0	0	0	0
Financial Balance	212 000	195 000	0	0
Dividends	0	0	0	0
Net Income	204 000	188 000	−6 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	688 000	775 000	580 000	580 000
Total Fixed Assets	688 000	775 000	580 000	580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	1 000	0
Total Current Assets	4 000	1 000	1 000	0
Total Assets	693 000	776 000	581 000	580 000
Total Equity	443 000	239 000	52 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	249 000	529 000	529 000	509 000
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	8 000	0	13 000
Total Equity and Debt	693 000	776 000	581 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,05 %	78,66 %	−11,54 %	57,89 %
Debt-to-Equity Ratio	0,56	2,21	10,17	8,93
Operating Profit Margin	-	-	-	89,13 %
Current Ratio	-	0,13	-	0
Quick Ratio	-	0,13	-	0
Equity Ratio	0,64	0,31	0,09	0,1
Gross Profit Margin	-	-	-	100 %