TYRISTRAND LEGEKONTOR AS

3533 TYRISTRAND

Finances

Share Ownership

Return on Equity

65,54 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 796 000	1 853 000	1 821 000
Net Income	175 000	99 000	87 000	97 000
Total Assets	853 000	645 000	559 000	423 000
Total Equity	267 000	292 000	194 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 796 000	1 853 000	1 821 000
Expenditure	1 589 000	1 670 000	1 740 000	1 702 000
Operating Profit	224 000	126 000	113 000	118 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	224 000	126 000	112 000	119 000
Tax	49 000	28 000	25 000	21 000
Net Income	175 000	99 000	87 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	67 000	57 000	0
Total Current Assets	746 000	578 000	502 000	423 000
Total Assets	853 000	645 000	559 000	423 000
Total Retained Equity	237 000	262 000	164 000	76 000
Total Equity	267 000	292 000	194 000	106 000
Total Long-Term Debt	3 000	4 000	3 000	0
Total Current Debt	584 000	349 000	362 000	317 000
Total Equity and Debt	853 000	645 000	559 000	423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 812 000	1 796 000	1 803 000	1 821 000
Other Income	1 000	0	50 000	0
Revenue	1 813 000	1 796 000	1 853 000	1 821 000
Cost of Goods Sold	174 000	146 000	163 000	199 000
Salary Costs	887 000	910 000	997 000	1 028 000
Depreciation	29 000	14 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 589 000	1 670 000	1 740 000	1 702 000
Operating Profit	224 000	126 000	113 000	118 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	200 000	0	0	0
Net Income	175 000	99 000	87 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	67 000	57 000	0
Total Tangible Assets	108 000	67 000	57 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 000	67 000	57 000	0
Stock	28 000	15 000	21 000	30 000
Total Investments	0	0	0	0
Cash, Bank	664 000	519 000	432 000	351 000
Total Current Assets	746 000	578 000	502 000	423 000
Total Assets	853 000	645 000	559 000	423 000
Total Equity	267 000	292 000	194 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	3 000	0
Creditors	58 000	16 000	74 000	58 000
Unpaid Taxes	57 000	57 000	58 000	50 000
Dividends	200 000	0	0	0
Other Current Debt	218 000	248 000	208 000	188 000
Total Current Debt	584 000	349 000	362 000	317 000
Total Equity and Debt	853 000	645 000	559 000	423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,54 %	33,9 %	44,85 %	91,51 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0
Operating Profit Margin	12,36 %	7,02 %	6,1 %	6,48 %
Current Ratio	1,28	1,66	1,39	1,33
Quick Ratio	1,34	1,73	1,47	1,47
Equity Ratio	0,31	0,45	0,35	0,25
Gross Profit Margin	90,4 %	91,87 %	91,2 %	89,07 %