H-FRISØR AS

4262 AVALDSNES

Finances

Return on Equity

57,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

−19,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−14 000	−17 000	−28 000
Total Assets	385 000	389 000	389 000	396 000
Total Equity	−21 000	−8 000	5 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	1 000
Operating Profit	0	0	0	−1 000
Financial Income	0	0	0	0
Financial Costs	12 000	14 000	17 000	27 000
Financial Balance	−12 000	−14 000	−17 000	−27 000
Earnings Before Tax	−12 000	−14 000	−17 000	−28 000
Tax	0	0	0	0
Net Income	−12 000	−14 000	−17 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	380 000	380 000	380 000	380 000
Total Current Assets	5 000	9 000	9 000	16 000
Total Assets	385 000	389 000	389 000	396 000
Total Retained Equity	−71 000	−58 000	−45 000	−28 000
Total Equity	−21 000	−8 000	5 000	22 000
Total Long-Term Debt	406 000	397 000	384 000	374 000
Total Current Debt	0	0	0	0
Total Equity and Debt	385 000	389 000	389 000	396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	1 000
Operating Profit	0	0	0	−1 000
Financial Income	0	0	0	0
Financial Costs	12 000	14 000	17 000	27 000
Financial Balance	−12 000	−14 000	−17 000	−27 000
Dividends	0	0	0	0
Net Income	−12 000	−14 000	−17 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	380 000	380 000	380 000	380 000
Total Fixed Assets	380 000	380 000	380 000	380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	9 000	9 000	16 000
Total Current Assets	5 000	9 000	9 000	16 000
Total Assets	385 000	389 000	389 000	396 000
Total Equity	−21 000	−8 000	5 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	406 000	397 000	384 000	374 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	385 000	389 000	389 000	396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,14 %	175 %	−340 %	−127,27 %
Debt-to-Equity Ratio	−19,33	−49,63	76,8	17
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,05	−0,02	0,01	0,06
Gross Profit Margin	-	-	-	-