IFH CONSULTING AS

1397 NESØYA

Finances

Return on Equity

18,52 %

Current Ratio

6,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 260 000	1 442 000	1 613 000	1 894 000
Net Income	385 000	535 000	636 000	837 000
Total Assets	2 413 000	2 261 000	1 963 000	1 405 000
Total Equity	2 079 000	1 894 000	1 558 000	922 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 260 000	1 442 000	1 613 000	1 894 000
Expenditure	767 000	757 000	796 000	822 000
Operating Profit	494 000	686 000	817 000	1 073 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	494 000	686 000	816 000	1 073 000
Tax	109 000	151 000	180 000	236 000
Net Income	385 000	535 000	636 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	172 000	122 000	0
Total Current Assets	2 241 000	2 089 000	1 841 000	1 405 000
Total Assets	2 413 000	2 261 000	1 963 000	1 405 000
Total Retained Equity	2 035 000	1 850 000	1 515 000	879 000
Total Equity	2 079 000	1 894 000	1 558 000	922 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	334 000	367 000	404 000	483 000
Total Equity and Debt	2 413 000	2 261 000	1 963 000	1 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 260 000	1 442 000	1 613 000	1 894 000
Other Income	0	0	0	0
Revenue	1 260 000	1 442 000	1 613 000	1 894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	699 000	697 000	697 000	787 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	767 000	757 000	796 000	822 000
Operating Profit	494 000	686 000	817 000	1 073 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	385 000	535 000	636 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	172 000	172 000	122 000	0
Total Fixed Assets	172 000	172 000	122 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 108 000	1 971 000	1 746 000	1 264 000
Total Current Assets	2 241 000	2 089 000	1 841 000	1 405 000
Total Assets	2 413 000	2 261 000	1 963 000	1 405 000
Total Equity	2 079 000	1 894 000	1 558 000	922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	3 000	1 000	4 000
Unpaid Taxes	137 000	127 000	107 000	145 000
Dividends	0	0	0	0
Other Current Debt	88 000	87 000	117 000	98 000
Total Current Debt	334 000	367 000	404 000	483 000
Total Equity and Debt	2 413 000	2 261 000	1 963 000	1 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,52 %	28,25 %	40,82 %	90,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,21 %	47,57 %	50,65 %	56,65 %
Current Ratio	6,71	5,69	4,56	2,91
Quick Ratio	6,71	5,69	4,56	2,91
Equity Ratio	0,86	0,84	0,79	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %