PJUSKEN AS

6718 DEKNEPOLLEN

Finances

Return on Equity

52,83 %

Current Ratio

21,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	215 000	116 000	37 000	−5 000
Total Assets	425 000	205 000	85 000	45 000
Total Equity	407 000	192 000	76 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	3 000	5 000
Operating Profit	−5 000	−4 000	−3 000	−5 000
Financial Income	220 000	120 000	40 000	0
Financial Costs	0	0	0	0
Financial Balance	220 000	120 000	40 000	0
Earnings Before Tax	215 000	116 000	37 000	−5 000
Tax	0	0	0	0
Net Income	215 000	116 000	37 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	45 000	45 000	45 000
Total Current Assets	380 000	160 000	40 000	0
Total Assets	425 000	205 000	85 000	45 000
Total Retained Equity	357 000	142 000	26 000	−11 000
Total Equity	407 000	192 000	76 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	13 000	9 000	6 000
Total Equity and Debt	425 000	205 000	85 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	3 000	5 000
Operating Profit	−5 000	−4 000	−3 000	−5 000
Financial Income	220 000	120 000	40 000	0
Financial Costs	0	0	0	0
Financial Balance	220 000	120 000	40 000	0
Dividends	0	0	0	0
Net Income	215 000	116 000	37 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	45 000	45 000	45 000	45 000
Stock	0	0	0	0
Total Investments	270 000	160 000	0	0
Cash, Bank	0	0	40 000	0
Total Current Assets	380 000	160 000	40 000	0
Total Assets	425 000	205 000	85 000	45 000
Total Equity	407 000	192 000	76 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	13 000	9 000	6 000
Total Current Debt	18 000	13 000	9 000	6 000
Total Equity and Debt	425 000	205 000	85 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,83 %	60,42 %	48,68 %	−12,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,11	12,31	4,44	0
Quick Ratio	21,11	12,31	4,44	0
Equity Ratio	0,96	0,94	0,89	0,87
Gross Profit Margin	-	-	-	-