ATOM VINTER INVEST AS

6700 MÅLØY

Finances

Return on Equity

204,18 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 562 000	117 000	−4 000	118 000
Total Assets	2 161 000	827 000	706 000	706 000
Total Equity	765 000	733 000	616 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	4 000	4 000
Operating Profit	−6 000	−5 000	−4 000	−4 000
Financial Income	1 573 000	122 000	0	122 000
Financial Costs	0	0	0	0
Financial Balance	1 573 000	122 000	0	122 000
Earnings Before Tax	1 567 000	117 000	−4 000	118 000
Tax	5 000	0	0	0
Net Income	1 562 000	117 000	−4 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	481 000	561 000	606 000	606 000
Total Current Assets	1 680 000	266 000	101 000	101 000
Total Assets	2 161 000	827 000	706 000	706 000
Total Retained Equity	258 000	226 000	109 000	113 000
Total Equity	765 000	733 000	616 000	620 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 396 000	95 000	90 000	86 000
Total Equity and Debt	2 161 000	827 000	706 000	706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	4 000	4 000
Operating Profit	−6 000	−5 000	−4 000	−4 000
Financial Income	1 573 000	122 000	0	122 000
Financial Costs	0	0	0	0
Financial Balance	1 573 000	122 000	0	122 000
Dividends	1 530 000	0	0	0
Net Income	1 562 000	117 000	−4 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	481 000	561 000	606 000	606 000
Total Fixed Assets	481 000	561 000	606 000	606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	256 000	90 000	90 000
Total Current Assets	1 680 000	266 000	101 000	101 000
Total Assets	2 161 000	827 000	706 000	706 000
Total Equity	765 000	733 000	616 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 530 000	0	0	0
Other Current Debt	1 000	95 000	90 000	86 000
Total Current Debt	1 396 000	95 000	90 000	86 000
Total Equity and Debt	2 161 000	827 000	706 000	706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,18 %	15,96 %	−0,65 %	19,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,2	2,8	1,12	1,17
Quick Ratio	1,2	2,8	1,12	1,17
Equity Ratio	0,35	0,89	0,87	0,88
Gross Profit Margin	-	-	-	-